[ROHAS] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 62.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 306,302 442,090 354,594 213,724 0 0 297,376 0.49%
PBT -4,988 34,550 38,840 -23,282 0 191,548 26,382 -
Tax 996 -4,336 -8,560 0 0 8,546 -5,680 -
NP -3,992 30,214 30,280 -23,282 0 200,094 20,702 -
-
NP to SH -3,260 27,708 28,552 -30,142 0 200,094 20,702 -
-
Tax Rate - 12.55% 22.04% - - -4.46% 21.53% -
Total Cost 310,294 411,876 324,314 237,006 0 -200,094 276,674 1.92%
-
Net Worth 326,133 330,860 349,766 231,917 0 23,834 122,822 17.65%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 326,133 330,860 349,766 231,917 0 23,834 122,822 17.65%
NOSH 472,657 472,657 472,657 399,857 40,401 40,396 40,402 50.61%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.30% 6.83% 8.54% -10.89% 0.00% 0.00% 6.96% -
ROE -1.00% 8.37% 8.16% -13.00% 0.00% 839.53% 16.86% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.80 93.53 75.02 53.45 0.00 0.00 736.04 -33.27%
EPS -0.68 5.86 6.40 -7.54 0.00 495.32 51.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.74 0.58 0.00 0.59 3.04 -21.88%
Adjusted Per Share Value based on latest NOSH - 399,857
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.80 93.53 75.02 45.22 0.00 0.00 62.92 0.49%
EPS -0.68 5.86 6.40 -6.38 0.00 42.33 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.74 0.4907 0.00 0.0504 0.2599 17.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.43 0.53 1.22 1.09 1.33 0.785 3.45 -
P/RPS 0.66 0.57 1.63 2.04 0.00 0.00 0.00 -
P/EPS -62.34 9.04 20.20 -14.46 0.00 0.16 6.73 -
EY -1.60 11.06 4.95 -6.92 0.00 630.98 14.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 1.65 1.88 0.00 1.33 1.13 -9.51%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 -
Price 0.37 0.565 1.19 1.33 1.30 0.79 4.00 -
P/RPS 0.57 0.60 1.59 2.49 0.00 0.00 0.00 -
P/EPS -53.65 9.64 19.70 -17.64 0.00 0.16 7.81 -
EY -1.86 10.38 5.08 -5.67 0.00 626.99 12.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.81 1.61 2.29 0.00 1.34 1.32 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment