[ROHAS] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -88.93%
YoY- -88.55%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 362,719 340,921 280,825 406,342 445,927 381,314 106,862 22.57%
PBT 29,658 -1,478 -2,712 8,471 14,544 46,341 -11,768 -
Tax -14,127 -910 -5,149 -7,254 821 -11,747 -1,502 45.26%
NP 15,531 -2,388 -7,861 1,217 15,365 34,594 -13,270 -
-
NP to SH 12,016 89 -5,457 1,796 15,686 32,202 -15,197 -
-
Tax Rate 47.63% - - 85.63% -5.64% 25.35% - -
Total Cost 347,188 343,309 288,686 405,125 430,562 346,720 120,132 19.33%
-
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 2,363 4,726 - 4,726 - -
Div Payout % - - 0.00% 263.17% - 14.68% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 399,857 2.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.28% -0.70% -2.80% 0.30% 3.45% 9.07% -12.42% -
ROE 3.63% 0.03% -1.72% 0.55% 4.74% 9.21% -6.55% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 76.74 72.13 59.41 85.97 94.34 80.67 26.73 19.20%
EPS 2.54 0.02 -1.15 0.38 3.32 6.81 -3.80 -
DPS 0.00 0.00 0.50 1.00 0.00 1.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.58 3.18%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 76.74 72.13 59.41 85.97 94.34 80.67 22.61 22.57%
EPS 2.54 0.02 -1.15 0.38 3.32 6.81 -3.22 -
DPS 0.00 0.00 0.50 1.00 0.00 1.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.4907 6.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.28 0.30 0.43 0.53 1.22 1.09 -
P/RPS 0.34 0.39 0.50 0.50 0.56 1.51 4.08 -33.89%
P/EPS 10.23 1,487.01 -25.98 113.16 15.97 17.91 -28.68 -
EY 9.78 0.07 -3.85 0.88 6.26 5.58 -3.49 -
DY 0.00 0.00 1.67 2.33 0.00 0.82 0.00 -
P/NAPS 0.37 0.42 0.45 0.62 0.76 1.65 1.88 -23.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 02/09/21 28/08/20 30/08/19 28/08/18 25/08/17 -
Price 0.26 0.325 0.30 0.37 0.565 1.19 1.33 -
P/RPS 0.34 0.45 0.50 0.43 0.60 1.48 4.98 -36.05%
P/EPS 10.23 1,726.00 -25.98 97.37 17.02 17.47 -34.99 -
EY 9.78 0.06 -3.85 1.03 5.87 5.73 -2.86 -
DY 0.00 0.00 1.67 2.70 0.00 0.84 0.00 -
P/NAPS 0.37 0.49 0.45 0.54 0.81 1.61 2.29 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment