[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -151.19%
YoY- -111.77%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 218,340 328,657 303,314 306,302 439,284 474,236 456,208 -38.78%
PBT -5,456 -2,660 -1,592 -4,988 5,936 28,240 31,525 -
Tax -4,096 -2,595 -956 996 -56 -9,920 -5,670 -19.47%
NP -9,552 -5,255 -2,548 -3,992 5,880 18,320 25,854 -
-
NP to SH -8,656 -2,834 -1,526 -3,260 6,368 17,280 23,825 -
-
Tax Rate - - - - 0.94% 35.13% 17.99% -
Total Cost 227,892 333,912 305,862 310,294 433,404 455,916 430,353 -34.52%
-
Net Worth 321,407 321,407 326,133 326,133 330,860 326,133 330,860 -1.91%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 3,151 - - 7,089 6,302 -
Div Payout % - - 0.00% - - 41.03% 26.45% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 321,407 321,407 326,133 326,133 330,860 326,133 330,860 -1.91%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -4.37% -1.60% -0.84% -1.30% 1.34% 3.86% 5.67% -
ROE -2.69% -0.88% -0.47% -1.00% 1.92% 5.30% 7.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 46.19 69.53 64.17 64.80 92.94 100.33 96.52 -38.79%
EPS -1.84 -0.60 -0.32 -0.68 1.36 3.66 5.04 -
DPS 0.00 0.00 0.67 0.00 0.00 1.50 1.33 -
NAPS 0.68 0.68 0.69 0.69 0.70 0.69 0.70 -1.91%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 46.19 69.53 64.17 64.80 92.94 100.33 96.52 -38.79%
EPS -1.84 -0.60 -0.32 -0.68 1.36 3.66 5.04 -
DPS 0.00 0.00 0.67 0.00 0.00 1.50 1.33 -
NAPS 0.68 0.68 0.69 0.69 0.70 0.69 0.70 -1.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.375 0.345 0.305 0.43 0.305 0.64 0.555 -
P/RPS 0.81 0.50 0.48 0.66 0.33 0.64 0.58 24.91%
P/EPS -20.48 -57.54 -94.43 -62.34 22.64 17.51 11.01 -
EY -4.88 -1.74 -1.06 -1.60 4.42 5.71 9.08 -
DY 0.00 0.00 2.19 0.00 0.00 2.34 2.40 -
P/NAPS 0.55 0.51 0.44 0.62 0.44 0.93 0.79 -21.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 30/03/21 25/11/20 28/08/20 12/06/20 28/02/20 26/11/19 -
Price 0.345 0.405 0.33 0.37 0.445 0.55 0.65 -
P/RPS 0.75 0.58 0.51 0.57 0.48 0.55 0.67 7.80%
P/EPS -18.84 -67.55 -102.17 -53.65 33.03 15.04 12.89 -
EY -5.31 -1.48 -0.98 -1.86 3.03 6.65 7.75 -
DY 0.00 0.00 2.02 0.00 0.00 2.73 2.05 -
P/NAPS 0.51 0.60 0.48 0.54 0.64 0.80 0.93 -32.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment