[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -202.39%
YoY- -111.77%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 154,652 228,034 105,319 153,151 221,045 177,297 106,862 6.35%
PBT 9,392 11,622 -2,546 -2,494 17,275 19,420 -11,641 -
Tax -5,414 -2,733 -2,056 498 -2,168 -4,280 0 -
NP 3,978 8,889 -4,602 -1,996 15,107 15,140 -11,641 -
-
NP to SH 1,165 7,413 -4,253 -1,630 13,854 14,276 -15,071 -
-
Tax Rate 57.64% 23.52% - - 12.55% 22.04% - -
Total Cost 150,674 219,145 109,921 155,147 205,938 162,157 118,503 4.08%
-
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 399,857 2.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.57% 3.90% -4.37% -1.30% 6.83% 8.54% -10.89% -
ROE 0.35% 2.34% -1.34% -0.50% 4.19% 4.08% -6.50% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 32.72 48.25 22.28 32.40 46.77 37.51 26.73 3.42%
EPS 0.25 1.57 -0.90 -0.34 2.93 3.20 -3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.58 3.18%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 32.72 48.25 22.28 32.40 46.77 37.51 22.61 6.35%
EPS 0.25 1.57 -0.90 -0.34 2.93 3.20 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.4907 6.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.28 0.30 0.43 0.53 1.22 1.09 -
P/RPS 0.79 0.58 1.35 1.33 1.13 3.25 4.08 -23.92%
P/EPS 105.49 17.85 -33.34 -124.69 18.08 40.39 -28.92 -
EY 0.95 5.60 -3.00 -0.80 5.53 2.48 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.45 0.62 0.76 1.65 1.88 -23.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 02/09/21 28/08/20 30/08/19 28/08/18 25/08/17 -
Price 0.26 0.325 0.30 0.37 0.565 1.19 1.33 -
P/RPS 0.79 0.67 1.35 1.14 1.21 3.17 4.98 -26.41%
P/EPS 105.49 20.72 -33.34 -107.29 19.28 39.40 -35.29 -
EY 0.95 4.83 -3.00 -0.93 5.19 2.54 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.45 0.54 0.81 1.61 2.29 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment