[ROHAS] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -21.13%
YoY- -11.33%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 0 286,908 185,444 170,392 209,720 150,188 114,492 -
PBT 746,708 22,108 18,920 18,448 18,920 14,344 11,672 99.92%
Tax -4 -5,104 -3,296 -2,572 -1,016 -136 -520 -55.55%
NP 746,704 17,004 15,624 15,876 17,904 14,208 11,152 101.44%
-
NP to SH 746,704 17,004 15,624 15,876 17,904 14,208 11,152 101.44%
-
Tax Rate 0.00% 23.09% 17.42% 13.94% 5.37% 0.95% 4.46% -
Total Cost -746,704 269,904 169,820 154,516 191,816 135,980 103,340 -
-
Net Worth 201,984 116,781 103,809 96,597 84,833 74,353 60,608 22.20%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 16,158 - - -
Div Payout % - - - - 90.25% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 201,984 116,781 103,809 96,597 84,833 74,353 60,608 22.20%
NOSH 40,396 40,408 40,392 40,417 40,397 40,409 40,405 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.00% 5.93% 8.43% 9.32% 8.54% 9.46% 9.74% -
ROE 369.68% 14.56% 15.05% 16.44% 21.10% 19.11% 18.40% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.00 710.01 459.10 421.58 519.15 371.66 283.36 -
EPS 1,848.40 42.08 38.68 39.28 44.32 35.16 27.60 101.45%
DPS 0.00 0.00 0.00 0.00 40.00 0.00 0.00 -
NAPS 5.00 2.89 2.57 2.39 2.10 1.84 1.50 22.20%
Adjusted Per Share Value based on latest NOSH - 40,417
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.00 60.70 39.23 36.05 44.37 31.78 24.22 -
EPS 157.98 3.60 3.31 3.36 3.79 3.01 2.36 101.43%
DPS 0.00 0.00 0.00 0.00 3.42 0.00 0.00 -
NAPS 0.4273 0.2471 0.2196 0.2044 0.1795 0.1573 0.1282 22.20%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 6.00 3.15 3.16 3.95 2.53 2.23 0.80 -
P/RPS 0.00 0.44 0.69 0.94 0.49 0.60 0.28 -
P/EPS 0.32 7.49 8.17 10.06 5.71 6.34 2.90 -30.73%
EY 308.07 13.36 12.24 9.94 17.52 15.77 34.50 44.01%
DY 0.00 0.00 0.00 0.00 15.81 0.00 0.00 -
P/NAPS 1.20 1.09 1.23 1.65 1.20 1.21 0.53 14.58%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 20/05/14 28/05/13 30/05/12 27/05/11 27/05/10 28/05/09 -
Price 0.83 3.02 3.25 3.88 2.56 2.17 1.53 -
P/RPS 0.00 0.43 0.71 0.92 0.49 0.58 0.54 -
P/EPS 0.04 7.18 8.40 9.88 5.78 6.17 5.54 -56.02%
EY 2,227.01 13.93 11.90 10.12 17.31 16.20 18.04 123.06%
DY 0.00 0.00 0.00 0.00 15.63 0.00 0.00 -
P/NAPS 0.17 1.04 1.26 1.62 1.22 1.18 1.02 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment