[ROHAS] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -2.52%
YoY- 15.67%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 211,099 238,558 197,718 200,468 187,117 146,467 116,978 10.33%
PBT 116,344 19,748 22,695 24,075 19,338 13,831 9,763 51.10%
Tax -1,189 -4,661 -5,362 -4,452 -2,374 -248 -283 27.01%
NP 115,155 15,087 17,333 19,623 16,964 13,583 9,480 51.58%
-
NP to SH 115,155 15,087 17,333 19,623 16,964 13,583 9,480 51.58%
-
Tax Rate 1.02% 23.60% 23.63% 18.49% 12.28% 1.79% 2.90% -
Total Cost 95,944 223,471 180,385 180,845 170,153 132,884 107,498 -1.87%
-
Net Worth 230,262 116,781 103,809 96,597 84,833 74,353 60,608 24.90%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - 2,019 - 10,107 8,080 6,460 - -
Div Payout % - 13.39% - 51.51% 47.63% 47.56% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 230,262 116,781 103,809 96,597 84,833 74,353 60,608 24.90%
NOSH 40,396 40,408 40,392 40,417 40,397 40,409 40,405 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 54.55% 6.32% 8.77% 9.79% 9.07% 9.27% 8.10% -
ROE 50.01% 12.92% 16.70% 20.31% 20.00% 18.27% 15.64% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 522.56 590.36 489.49 495.99 463.19 362.46 289.51 10.33%
EPS 285.06 37.34 42.91 48.55 41.99 33.61 23.46 51.59%
DPS 0.00 5.00 0.00 25.00 20.00 16.00 0.00 -
NAPS 5.70 2.89 2.57 2.39 2.10 1.84 1.50 24.90%
Adjusted Per Share Value based on latest NOSH - 40,417
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 44.66 50.47 41.83 42.41 39.59 30.99 24.75 10.33%
EPS 24.36 3.19 3.67 4.15 3.59 2.87 2.01 51.52%
DPS 0.00 0.43 0.00 2.14 1.71 1.37 0.00 -
NAPS 0.4872 0.2471 0.2196 0.2044 0.1795 0.1573 0.1282 24.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 6.00 3.15 3.16 3.95 2.53 2.23 0.80 -
P/RPS 1.15 0.53 0.65 0.80 0.55 0.62 0.28 26.53%
P/EPS 2.10 8.44 7.36 8.14 6.02 6.63 3.41 -7.75%
EY 47.51 11.85 13.58 12.29 16.60 15.07 29.33 8.36%
DY 0.00 1.59 0.00 6.33 7.91 7.17 0.00 -
P/NAPS 1.05 1.09 1.23 1.65 1.20 1.21 0.53 12.06%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 20/05/14 28/05/13 30/05/12 27/05/11 27/05/10 28/05/09 -
Price 0.83 3.02 3.25 3.88 2.56 2.17 1.53 -
P/RPS 0.16 0.51 0.66 0.78 0.55 0.60 0.53 -18.08%
P/EPS 0.29 8.09 7.57 7.99 6.10 6.46 6.52 -40.46%
EY 343.44 12.36 13.20 12.51 16.40 15.49 15.33 67.86%
DY 0.00 1.66 0.00 6.44 7.81 7.37 0.00 -
P/NAPS 0.15 1.04 1.26 1.62 1.22 1.18 1.02 -27.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment