[RGTBHD] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 38.93%
YoY- -25.65%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 75,462 49,842 24,618 26,426 9,428 6,574 3,536 670.82%
PBT 11,518 7,662 3,583 -849 -2,974 -2,613 -500 -
Tax -3,031 -2,071 -984 -190 -36 0 0 -
NP 8,487 5,591 2,599 -1,039 -3,010 -2,613 -500 -
-
NP to SH 4,521 2,888 1,271 -1,837 -3,008 -2,611 -499 -
-
Tax Rate 26.32% 27.03% 27.46% - - - - -
Total Cost 66,975 44,251 22,019 27,465 12,438 9,187 4,036 551.70%
-
Net Worth 60,462 58,846 57,231 31,630 174 174 2,325 779.49%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 60,462 58,846 57,231 31,630 174 174 2,325 779.49%
NOSH 576,930 576,930 576,930 576,930 58,132 58,132 58,132 362.46%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.25% 11.22% 10.56% -3.93% -31.93% -39.75% -14.14% -
ROE 7.48% 4.91% 2.22% -5.81% -1,724.79% -1,497.15% -21.46% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.08 8.64 4.27 8.10 16.22 11.31 6.08 66.72%
EPS 0.78 0.50 0.22 -1.47 -5.17 -4.50 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1048 0.102 0.0992 0.097 0.003 0.003 0.04 90.16%
Adjusted Per Share Value based on latest NOSH - 576,930
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 21.41 14.14 6.98 7.50 2.67 1.86 1.00 672.48%
EPS 1.28 0.82 0.36 -0.52 -0.85 -0.74 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1715 0.1669 0.1624 0.0897 0.0005 0.0005 0.0066 779.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.18 0.16 0.165 0.135 0.305 0.36 0.22 -
P/RPS 1.38 1.85 3.87 1.67 1.88 3.18 3.62 -47.45%
P/EPS 22.97 31.96 74.90 -23.96 -5.89 -8.02 -25.63 -
EY 4.35 3.13 1.34 -4.17 -16.97 -12.48 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.57 1.66 1.39 101.67 120.00 5.50 -53.95%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 03/05/19 20/02/19 31/10/18 24/08/18 30/05/18 27/03/18 21/11/17 -
Price 0.17 0.225 0.155 0.175 0.085 0.305 0.24 -
P/RPS 1.30 2.60 3.63 2.16 0.52 2.70 3.95 -52.36%
P/EPS 21.69 44.95 70.36 -31.06 -1.64 -6.79 -27.96 -
EY 4.61 2.22 1.42 -3.22 -60.87 -14.73 -3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.21 1.56 1.80 28.33 101.67 6.00 -58.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment