[IRIS] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -281.88%
YoY- 62.47%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 46,360 144,715 150,919 214,976 167,682 226,820 284,764 -26.08%
PBT -6,366 13,950 4,423 -13,165 -26,599 424 5,620 -
Tax 1,443 5,432 0 -531 -656 2,260 -4,692 -
NP -4,923 19,382 4,423 -13,696 -27,255 2,684 928 -
-
NP to SH -5,211 19,403 12,866 -9,474 -25,242 5,452 3,131 -
-
Tax Rate - -38.94% 0.00% - - -533.02% 83.49% -
Total Cost 51,283 125,333 146,496 228,672 194,937 224,136 283,836 -24.79%
-
Net Worth 280,906 291,882 224,387 293,628 546,024 569,834 599,273 -11.85%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 280,906 291,882 224,387 293,628 546,024 569,834 599,273 -11.85%
NOSH 2,966,282 2,966,282 2,966,282 2,471,902 2,214,210 2,019,259 2,087,333 6.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -10.62% 13.39% 2.93% -6.37% -16.25% 1.18% 0.33% -
ROE -1.86% 6.65% 5.73% -3.23% -4.62% 0.96% 0.52% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.56 4.88 6.03 9.14 7.57 11.23 13.64 -30.30%
EPS -0.18 0.65 0.51 -0.40 -1.14 0.27 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0984 0.0896 0.1248 0.2466 0.2822 0.2871 -16.86%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.61 17.50 18.25 26.00 20.28 27.43 34.44 -26.07%
EPS -0.63 2.35 1.56 -1.15 -3.05 0.66 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3397 0.353 0.2714 0.3551 0.6604 0.6892 0.7248 -11.85%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.28 0.145 0.145 0.18 0.17 0.195 0.38 -
P/RPS 17.92 2.97 2.41 1.97 2.24 1.74 2.79 36.30%
P/EPS -159.39 22.17 28.22 -44.70 -14.91 72.22 253.33 -
EY -0.63 4.51 3.54 -2.24 -6.71 1.38 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.47 1.62 1.44 0.69 0.69 1.32 14.39%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 28/11/18 30/11/17 30/11/16 26/11/15 28/11/14 -
Price 0.355 0.14 0.155 0.15 0.13 0.23 0.315 -
P/RPS 22.71 2.87 2.57 1.64 1.72 2.05 2.31 46.31%
P/EPS -202.08 21.40 30.17 -37.25 -11.40 85.19 210.00 -
EY -0.49 4.67 3.31 -2.68 -8.77 1.17 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.42 1.73 1.20 0.53 0.82 1.10 22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment