[IRIS] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 2.13%
YoY- -1130.4%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 313,339 340,239 400,874 469,779 445,441 437,675 407,977 -16.17%
PBT -131,738 -131,031 -353,160 -302,869 -307,965 -306,163 -17,802 281.14%
Tax 10,707 10,747 -5,434 -10,568 -10,494 -11,774 -13,019 -
NP -121,031 -120,284 -358,594 -313,437 -318,459 -317,937 -30,821 149.52%
-
NP to SH -118,286 -121,753 -346,901 -303,184 -309,794 -292,141 -25,509 178.85%
-
Tax Rate - - - - - - - -
Total Cost 434,370 460,523 759,468 783,216 763,900 755,612 438,798 -0.67%
-
Net Worth 204,179 191,044 252,184 293,628 296,007 286,556 551,355 -48.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 204,179 191,044 252,184 293,628 296,007 286,556 551,355 -48.52%
NOSH 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 2,235,233 2,231,307 7.08%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -38.63% -35.35% -89.45% -66.72% -71.49% -72.64% -7.55% -
ROE -57.93% -63.73% -137.56% -103.25% -104.66% -101.95% -4.63% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.68 14.11 16.75 19.97 19.67 19.58 18.28 -21.69%
EPS -4.79 -5.05 -14.50 -12.89 -13.68 -13.07 -1.14 161.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.0792 0.1054 0.1248 0.1307 0.1282 0.2471 -51.93%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 38.41 41.71 49.14 57.59 54.61 53.65 50.01 -16.17%
EPS -14.50 -14.93 -42.53 -37.17 -37.98 -35.81 -3.13 178.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.2342 0.3092 0.36 0.3629 0.3513 0.6759 -48.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.145 0.19 0.185 0.18 0.175 0.15 0.11 -
P/RPS 1.14 1.35 1.10 0.90 0.89 0.77 0.60 53.58%
P/EPS -3.03 -3.76 -1.28 -1.40 -1.28 -1.15 -9.62 -53.80%
EY -33.00 -26.57 -78.37 -71.59 -78.16 -87.13 -10.39 116.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.40 1.76 1.44 1.34 1.17 0.45 148.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 22/02/17 -
Price 0.145 0.125 0.175 0.15 0.17 0.165 0.125 -
P/RPS 1.14 0.89 1.04 0.75 0.86 0.84 0.68 41.25%
P/EPS -3.03 -2.48 -1.21 -1.16 -1.24 -1.26 -10.93 -57.58%
EY -33.00 -40.38 -82.85 -85.91 -80.46 -79.21 -9.15 135.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.58 1.66 1.20 1.30 1.29 0.51 128.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment