[IRIS] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -190.94%
YoY- 62.47%
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 303,244 340,239 375,372 429,952 410,844 437,675 404,185 -17.47%
PBT 13,136 -131,031 -81,645 -26,330 15,964 -306,825 -27,005 -
Tax 0 10,747 -721 -1,062 160 -7,650 -13,230 -
NP 13,136 -120,284 -82,366 -27,392 16,124 -314,475 -40,236 -
-
NP to SH 34,704 -121,753 -73,309 -18,948 20,836 -292,140 -36,041 -
-
Tax Rate 0.00% - - - -1.00% - - -
Total Cost 290,108 460,523 457,738 457,344 394,720 752,150 444,421 -24.80%
-
Net Worth 204,179 191,044 252,184 293,628 296,007 286,556 551,355 -48.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 204,179 191,044 252,184 293,628 296,007 286,556 551,355 -48.52%
NOSH 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 2,247,000 2,247,000 6.58%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.33% -35.35% -21.94% -6.37% 3.92% -71.85% -9.95% -
ROE 17.00% -63.73% -29.07% -6.45% 7.04% -101.95% -6.54% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.27 14.11 15.69 18.27 18.14 19.58 18.11 -22.91%
EPS 1.40 -5.05 -3.07 -0.80 0.92 -13.00 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.0792 0.1054 0.1248 0.1307 0.1282 0.2471 -51.93%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.17 41.71 46.02 52.71 50.37 53.65 49.55 -17.48%
EPS 4.25 -14.93 -8.99 -2.32 2.55 -35.81 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.2342 0.3092 0.36 0.3629 0.3513 0.6759 -48.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.145 0.19 0.185 0.18 0.175 0.15 0.11 -
P/RPS 1.18 1.35 1.18 0.98 0.96 0.77 0.61 55.43%
P/EPS 10.33 -3.76 -6.04 -22.35 19.02 -1.15 -6.81 -
EY 9.68 -26.57 -16.56 -4.47 5.26 -87.13 -14.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.40 1.76 1.44 1.34 1.17 0.45 148.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 22/02/17 -
Price 0.145 0.125 0.175 0.15 0.17 0.165 0.125 -
P/RPS 1.18 0.89 1.12 0.82 0.94 0.84 0.69 43.14%
P/EPS 10.33 -2.48 -5.71 -18.63 18.48 -1.26 -7.74 -
EY 9.68 -40.38 -17.51 -5.37 5.41 -79.21 -12.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.58 1.66 1.20 1.30 1.29 0.51 128.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment