[REDTONE] YoY Cumulative Quarter Result on 28-Feb-2006 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 13.87%
YoY- -36.33%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Revenue 60,788 93,560 82,304 153,578 126,223 7,504 48.93%
PBT -3,707 7,663 5,547 17,032 19,560 955 -
Tax -148 -12 -4 -802 -582 -122 3.74%
NP -3,855 7,651 5,543 16,230 18,978 833 -
-
NP to SH -2,967 7,704 7,160 16,230 18,978 833 -
-
Tax Rate - 0.16% 0.07% 4.71% 2.98% 12.77% -
Total Cost 64,643 85,909 76,761 137,348 107,245 6,671 54.09%
-
Net Worth 54,314 84,769 67,288 61,895 58,420 895 118.52%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Div - - - - 10,081 - -
Div Payout % - - - - 53.12% - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Net Worth 54,314 84,769 67,288 61,895 58,420 895 118.52%
NOSH 302,755 257,658 252,112 252,018 252,031 11,410 86.67%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
NP Margin -6.34% 8.18% 6.73% 10.57% 15.04% 11.10% -
ROE -5.46% 9.09% 10.64% 26.22% 32.48% 92.99% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
RPS 20.08 36.31 32.65 60.94 50.08 65.76 -20.21%
EPS -0.98 2.99 2.84 6.44 7.53 7.30 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.1794 0.329 0.2669 0.2456 0.2318 0.0785 17.04%
Adjusted Per Share Value based on latest NOSH - 253,461
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
RPS 7.85 12.07 10.62 19.82 16.29 0.97 48.90%
EPS -0.38 0.99 0.92 2.09 2.45 0.11 -
DPS 0.00 0.00 0.00 0.00 1.30 0.00 -
NAPS 0.0701 0.1094 0.0868 0.0799 0.0754 0.0012 116.94%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 30/11/04 - -
Price 0.20 0.62 0.81 0.83 2.51 0.00 -
P/RPS 1.00 1.71 2.48 0.00 5.01 0.00 -
P/EPS -20.41 20.74 28.52 0.00 33.33 0.00 -
EY -4.90 4.82 3.51 0.00 3.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.59 0.00 -
P/NAPS 1.11 1.88 3.03 0.00 10.83 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 30/11/04 30/11/03 CAGR
Date 30/04/09 29/04/08 23/04/07 25/04/06 10/01/05 07/01/04 -
Price 0.25 0.54 0.66 0.85 2.81 0.00 -
P/RPS 1.25 1.49 2.02 0.00 5.61 0.00 -
P/EPS -25.51 18.06 23.24 0.00 37.32 0.00 -
EY -3.92 5.54 4.30 0.00 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 1.42 0.00 -
P/NAPS 1.39 1.64 2.47 0.00 12.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment