[LYC] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -167.93%
YoY- -276.28%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 26,484 19,444 19,498 17,579 30,008 24,523 15,338 7.81%
PBT 56 -1,464 -1,185 -1,543 1,189 1,576 -1,632 -
Tax -45 0 0 0 2 0 -1 68.96%
NP 11 -1,464 -1,185 -1,543 1,191 1,576 -1,633 -
-
NP to SH -137 -1,534 -1,086 -1,479 839 1,317 -1,707 -29.35%
-
Tax Rate 80.36% - - - -0.17% 0.00% - -
Total Cost 26,473 20,908 20,683 19,122 28,817 22,947 16,971 6.31%
-
Net Worth 9,785 8,918 3,590 7,170 9,322 7,902 5,390 8.56%
Dividend
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 9,785 8,918 3,590 7,170 9,322 7,902 5,390 8.56%
NOSH 195,714 178,372 89,752 89,636 93,222 87,800 89,842 11.32%
Ratio Analysis
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.04% -7.53% -6.08% -8.78% 3.97% 6.43% -10.65% -
ROE -1.40% -17.20% -30.25% -20.63% 9.00% 16.67% -31.67% -
Per Share
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.53 10.90 21.72 19.61 32.19 27.93 17.07 -3.15%
EPS -0.07 -0.86 -1.21 -1.65 0.90 1.50 -1.90 -36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.04 0.08 0.10 0.09 0.06 -2.48%
Adjusted Per Share Value based on latest NOSH - 89,134
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.70 2.72 2.73 2.46 4.20 3.43 2.15 7.76%
EPS -0.02 -0.21 -0.15 -0.21 0.12 0.18 -0.24 -28.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0125 0.005 0.01 0.013 0.0111 0.0075 8.65%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.25 0.12 0.145 0.14 0.16 0.14 0.10 -
P/RPS 1.85 1.10 0.67 0.71 0.50 0.50 0.59 17.05%
P/EPS -357.14 -13.95 -11.98 -8.48 17.78 9.33 -5.26 78.81%
EY -0.28 -7.17 -8.34 -11.79 5.63 10.71 -19.00 -44.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 2.40 3.63 1.75 1.60 1.56 1.67 16.31%
Price Multiplier on Announcement Date
30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/11/16 27/08/14 27/08/13 27/08/12 18/08/11 18/08/10 27/08/09 -
Price 0.23 0.12 0.085 0.13 0.12 0.10 0.08 -
P/RPS 1.70 1.10 0.39 0.66 0.37 0.36 0.47 19.38%
P/EPS -328.57 -13.95 -7.02 -7.88 13.33 6.67 -4.21 82.28%
EY -0.30 -7.17 -14.24 -12.69 7.50 15.00 -23.75 -45.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 2.40 2.13 1.63 1.20 1.11 1.33 18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment