[LYC] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 141.7%
YoY- 174.36%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 9,432 9,108 14,234 11,925 7,089 2,341 3,429 18.35%
PBT -762 -579 589 769 -842 -857 -215 23.45%
Tax 0 0 0 0 -1 -1 0 -
NP -762 -579 589 769 -843 -858 -215 23.45%
-
NP to SH -715 -552 392 641 -862 -858 -215 22.15%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 10,194 9,687 13,645 11,156 7,932 3,199 3,644 18.68%
-
Net Worth 4,468 8,279 8,820 6,410 6,034 9,437 25,799 -25.32%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 4,468 8,279 8,820 6,410 6,034 9,437 25,799 -25.32%
NOSH 89,374 91,999 97,999 91,571 86,200 85,800 107,499 -3.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -8.08% -6.36% 4.14% 6.45% -11.89% -36.65% -6.27% -
ROE -16.00% -6.67% 4.44% 10.00% -14.29% -9.09% -0.83% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.55 9.90 14.52 13.02 8.22 2.73 3.19 22.03%
EPS -0.80 -0.60 0.40 0.70 -1.00 -1.00 -0.20 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.09 0.07 0.07 0.11 0.24 -22.98%
Adjusted Per Share Value based on latest NOSH - 91,571
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.32 1.27 1.99 1.67 0.99 0.33 0.48 18.34%
EPS -0.10 -0.08 0.05 0.09 -0.12 -0.12 -0.03 22.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0116 0.0123 0.009 0.0084 0.0132 0.0361 -25.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.14 0.11 0.12 0.08 0.12 0.20 -
P/RPS 1.33 1.41 0.76 0.92 0.97 4.40 6.27 -22.75%
P/EPS -17.50 -23.33 27.50 17.14 -8.00 -12.00 -100.00 -25.19%
EY -5.71 -4.29 3.64 5.83 -12.50 -8.33 -1.00 33.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.56 1.22 1.71 1.14 1.09 0.83 22.44%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 29/05/12 25/05/11 25/05/10 27/05/09 29/05/08 25/05/07 -
Price 0.15 0.14 0.135 0.08 0.19 0.10 0.19 -
P/RPS 1.42 1.41 0.93 0.61 2.31 3.67 5.96 -21.24%
P/EPS -18.75 -23.33 33.75 11.43 -19.00 -10.00 -95.00 -23.67%
EY -5.33 -4.29 2.96 8.75 -5.26 -10.00 -1.05 31.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.56 1.50 1.14 2.71 0.91 0.79 24.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment