[LYC] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 97.98%
YoY- 99.05%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 34,054 46,814 51,741 41,013 19,823 12,402 20,474 8.84%
PBT -3,475 48 1,456 289 -3,228 -11,463 -75 89.40%
Tax 0 2 0 0 -5 16 -61 -
NP -3,475 50 1,456 289 -3,233 -11,447 -136 71.53%
-
NP to SH -3,172 -305 952 -31 -3,252 -11,447 -330 45.76%
-
Tax Rate - -4.17% 0.00% 0.00% - - - -
Total Cost 37,529 46,764 50,285 40,724 23,056 23,849 20,610 10.49%
-
Net Worth 4,468 8,279 8,820 6,410 6,034 9,437 25,799 -25.32%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - 282 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 4,468 8,279 8,820 6,410 6,034 9,437 25,799 -25.32%
NOSH 89,374 91,999 97,999 91,571 86,200 85,800 107,499 -3.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -10.20% 0.11% 2.81% 0.70% -16.31% -92.30% -0.66% -
ROE -70.98% -3.68% 10.79% -0.48% -53.89% -121.29% -1.28% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 38.10 50.88 52.80 44.79 23.00 14.45 19.05 12.23%
EPS -3.55 -0.33 0.97 -0.03 -3.77 -13.34 -0.31 50.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 0.05 0.09 0.09 0.07 0.07 0.11 0.24 -22.98%
Adjusted Per Share Value based on latest NOSH - 91,571
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.76 6.55 7.24 5.74 2.77 1.73 2.86 8.85%
EPS -0.44 -0.04 0.13 0.00 -0.45 -1.60 -0.05 43.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.0063 0.0116 0.0123 0.009 0.0084 0.0132 0.0361 -25.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.14 0.11 0.12 0.08 0.12 0.20 -
P/RPS 0.37 0.28 0.21 0.27 0.35 0.83 1.05 -15.94%
P/EPS -3.94 -42.23 11.32 -354.47 -2.12 -0.90 -65.15 -37.32%
EY -25.35 -2.37 8.83 -0.28 -47.16 -111.18 -1.53 59.59%
DY 0.00 0.00 0.00 0.00 0.00 2.75 0.00 -
P/NAPS 2.80 1.56 1.22 1.71 1.14 1.09 0.83 22.44%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 29/05/12 25/05/11 25/05/10 27/05/09 29/05/08 25/05/07 -
Price 0.15 0.14 0.135 0.08 0.19 0.10 0.19 -
P/RPS 0.39 0.28 0.26 0.18 0.83 0.69 1.00 -14.51%
P/EPS -4.23 -42.23 13.90 -236.31 -5.04 -0.75 -61.89 -36.03%
EY -23.66 -2.37 7.20 -0.42 -19.86 -133.41 -1.62 56.28%
DY 0.00 0.00 0.00 0.00 0.00 3.30 0.00 -
P/NAPS 3.00 1.56 1.50 1.14 2.71 0.91 0.79 24.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment