[GDEX] YoY Cumulative Quarter Result on 30-Jun-2020

Stock
[GDEX] GDEX BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 73.8%
YoY- -41.98%
Quarter Report
Latest QR
Upcoming QR
GDEX's Result
GDEX's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 CAGR
Revenue 218,030 108,609 363,220 -63.66%
PBT 19,318 9,636 23,740 -33.56%
Tax -5,178 -2,240 -4,945 9.56%
NP 14,140 7,396 18,795 -43.13%
-
NP to SH 14,110 7,194 18,838 -43.63%
-
Tax Rate 26.80% 23.25% 20.83% -
Total Cost 203,890 101,213 344,425 -64.65%
-
Net Worth 518,700 507,726 507,726 4.33%
Dividend
31/12/20 30/09/20 30/06/20 CAGR
Div - - 11,282 -
Div Payout % - - 59.89% -
Equity
31/12/20 30/09/20 30/06/20 CAGR
Net Worth 518,700 507,726 507,726 4.33%
NOSH 5,641,410 5,641,410 5,641,410 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.49% 6.81% 5.17% -
ROE 2.72% 1.42% 3.71% -
Per Share
31/12/20 30/09/20 30/06/20 CAGR
RPS 3.78 1.93 6.44 -65.24%
EPS 0.25 0.13 0.33 -42.34%
DPS 0.00 0.00 0.20 -
NAPS 0.09 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 5,641,410
31/12/20 30/09/20 30/06/20 CAGR
RPS 3.80 1.89 6.33 -63.66%
EPS 0.25 0.13 0.33 -42.34%
DPS 0.00 0.00 0.20 -
NAPS 0.0904 0.0885 0.0885 4.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/20 30/09/20 30/06/20 -
Price 0.40 0.33 0.355 -
P/RPS 10.57 17.14 5.51 264.11%
P/EPS 163.38 258.78 106.31 134.53%
EY 0.61 0.39 0.94 -57.59%
DY 0.00 0.00 0.56 -
P/NAPS 4.44 3.67 3.94 26.74%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/21 26/11/20 25/08/20 -
Price 0.375 0.435 0.39 -
P/RPS 9.91 22.59 6.06 165.28%
P/EPS 153.17 341.12 116.79 71.24%
EY 0.65 0.29 0.86 -42.61%
DY 0.00 0.00 0.51 -
P/NAPS 4.17 4.83 4.33 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment