[STRAITS] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 99.94%
YoY- 49.44%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,955,040 2,375,621 873,463 498,796 459,669 150,029 82,862 69.31%
PBT 8,555 11,726 6,431 4,098 8,758 2,631 1,989 27.51%
Tax -3,195 -4,986 -1,855 -886 -1,502 -311 -80 84.83%
NP 5,360 6,740 4,576 3,212 7,256 2,320 1,909 18.76%
-
NP to SH 5,238 5,839 3,579 2,395 5,035 2,331 1,803 19.44%
-
Tax Rate 37.35% 42.52% 28.84% 21.62% 17.15% 11.82% 4.02% -
Total Cost 1,949,680 2,368,881 868,887 495,584 452,413 147,709 80,953 69.89%
-
Net Worth 166,759 158,771 130,313 113,019 112,693 92,458 19,662 42.78%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 166,759 158,771 130,313 113,019 112,693 92,458 19,662 42.78%
NOSH 942,142 942,142 780,789 650,658 650,658 556,723 367,904 16.95%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.27% 0.28% 0.52% 0.64% 1.58% 1.55% 2.30% -
ROE 3.14% 3.68% 2.75% 2.12% 4.47% 2.52% 9.17% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 207.51 269.18 111.87 76.66 68.16 36.87 40.92 31.05%
EPS 0.56 0.68 0.48 0.37 0.84 0.61 0.89 -7.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.1799 0.1669 0.1737 0.1671 0.2272 0.0971 10.51%
Adjusted Per Share Value based on latest NOSH - 780,789
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 196.59 238.88 87.83 50.16 46.22 15.09 8.33 69.32%
EPS 0.53 0.59 0.36 0.24 0.51 0.23 0.18 19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1597 0.131 0.1136 0.1133 0.093 0.0198 42.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.12 0.125 0.175 0.155 0.21 0.26 0.255 -
P/RPS 0.06 0.05 0.16 0.20 0.31 0.71 0.62 -32.23%
P/EPS 21.58 18.89 38.18 42.11 28.13 45.39 28.64 -4.60%
EY 4.63 5.29 2.62 2.37 3.56 2.20 3.49 4.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 1.05 0.89 1.26 1.14 2.63 -20.17%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 25/11/21 25/11/20 22/11/19 28/11/18 23/11/17 -
Price 0.12 0.125 0.17 0.185 0.225 0.23 0.275 -
P/RPS 0.06 0.05 0.15 0.24 0.33 0.62 0.67 -33.10%
P/EPS 21.58 18.89 37.09 50.26 30.14 40.15 30.89 -5.80%
EY 4.63 5.29 2.70 1.99 3.32 2.49 3.24 6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 1.02 1.07 1.35 1.01 2.83 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment