[STRAITS] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 33.3%
YoY- 49.44%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 2,606,720 3,167,494 1,164,617 665,061 612,892 200,038 110,482 69.31%
PBT 11,406 15,634 8,574 5,464 11,677 3,508 2,652 27.51%
Tax -4,260 -6,648 -2,473 -1,181 -2,002 -414 -106 85.02%
NP 7,146 8,986 6,101 4,282 9,674 3,093 2,545 18.76%
-
NP to SH 6,984 7,785 4,772 3,193 6,713 3,108 2,404 19.44%
-
Tax Rate 37.35% 42.52% 28.84% 21.61% 17.14% 11.80% 4.00% -
Total Cost 2,599,573 3,158,508 1,158,516 660,778 603,217 196,945 107,937 69.89%
-
Net Worth 166,759 158,771 130,313 113,019 112,693 92,458 19,662 42.78%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 166,759 158,771 130,313 113,019 112,693 92,458 19,662 42.78%
NOSH 942,142 942,142 780,789 650,658 650,658 556,723 367,904 16.95%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.27% 0.28% 0.52% 0.64% 1.58% 1.55% 2.30% -
ROE 4.19% 4.90% 3.66% 2.83% 5.96% 3.36% 12.23% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 276.68 358.90 149.16 102.21 90.88 49.16 54.56 31.05%
EPS 0.75 0.91 0.64 0.49 1.12 0.81 1.19 -7.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.177 0.1799 0.1669 0.1737 0.1671 0.2272 0.0971 10.51%
Adjusted Per Share Value based on latest NOSH - 780,789
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 262.12 318.51 117.11 66.88 61.63 20.12 11.11 69.31%
EPS 0.70 0.78 0.48 0.32 0.68 0.31 0.24 19.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1597 0.131 0.1136 0.1133 0.093 0.0198 42.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.12 0.125 0.175 0.155 0.21 0.26 0.255 -
P/RPS 0.04 0.03 0.12 0.15 0.23 0.53 0.47 -33.66%
P/EPS 16.19 14.17 28.63 31.58 21.10 34.04 21.48 -4.60%
EY 6.18 7.06 3.49 3.17 4.74 2.94 4.66 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 1.05 0.89 1.26 1.14 2.63 -20.17%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 25/11/21 25/11/20 22/11/19 28/11/18 23/11/17 -
Price 0.12 0.125 0.17 0.185 0.225 0.23 0.275 -
P/RPS 0.04 0.03 0.11 0.18 0.25 0.47 0.50 -34.34%
P/EPS 16.19 14.17 27.82 37.69 22.60 30.12 23.16 -5.79%
EY 6.18 7.06 3.60 2.65 4.42 3.32 4.32 6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 1.02 1.07 1.35 1.01 2.83 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment