[MTOUCHE] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 222.5%
YoY- 25.18%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,354 14,665 16,258 19,606 23,515 20,822 22,321 -10.64%
PBT -641 -1,575 1,757 3,836 3,067 1,024 423 -
Tax -504 -125 -417 0 0 0 0 -
NP -1,145 -1,700 1,340 3,836 3,067 1,024 423 -
-
NP to SH -1,147 -1,566 1,362 3,928 3,138 1,024 169 -
-
Tax Rate - - 23.73% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,499 16,365 14,918 15,770 20,448 19,798 21,898 -8.91%
-
Net Worth 8,656 17,161 20,095 25,120 31,834 32,845 87,100 -31.92%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 22 - - - - -
Div Payout % - - 1.64% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 8,656 17,161 20,095 25,120 31,834 32,845 87,100 -31.92%
NOSH 216,415 214,520 223,278 228,372 227,391 193,207 130,000 8.86%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -10.08% -11.59% 8.24% 19.57% 13.04% 4.92% 1.90% -
ROE -13.25% -9.13% 6.78% 15.64% 9.86% 3.12% 0.19% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.25 6.84 7.28 8.59 10.34 10.78 17.17 -17.91%
EPS -0.53 -0.73 0.61 1.72 1.38 0.53 0.13 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.08 0.09 0.11 0.14 0.17 0.67 -37.46%
Adjusted Per Share Value based on latest NOSH - 229,473
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.23 1.59 1.76 2.12 2.54 2.25 2.41 -10.60%
EPS -0.12 -0.17 0.15 0.42 0.34 0.11 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0094 0.0186 0.0217 0.0272 0.0344 0.0355 0.0942 -31.88%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.14 0.25 0.22 0.43 0.18 0.24 0.34 -
P/RPS 2.67 3.66 3.02 5.01 1.74 2.23 1.98 5.10%
P/EPS -26.42 -34.25 36.07 25.00 13.04 45.28 261.54 -
EY -3.79 -2.92 2.77 4.00 7.67 2.21 0.38 -
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.13 2.44 3.91 1.29 1.41 0.51 37.83%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 26/08/14 27/08/13 17/08/12 18/08/11 13/08/10 12/08/09 -
Price 0.10 0.24 0.27 0.42 0.19 0.23 0.28 -
P/RPS 1.91 3.51 3.71 4.89 1.84 2.13 1.63 2.67%
P/EPS -18.87 -32.88 44.26 24.42 13.77 43.40 215.38 -
EY -5.30 -3.04 2.26 4.10 7.26 2.30 0.46 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.00 3.00 3.82 1.36 1.35 0.42 34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment