[EDUSPEC] YoY Cumulative Quarter Result on 30-Jun-2014 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 105.32%
YoY- 139.37%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 38,555 55,821 48,434 29,366 22,338 22,140 21,554 10.16%
PBT -10,577 1,919 916 124 -434 607 420 -
Tax -51 -176 -110 -7 -18 -96 -237 -22.57%
NP -10,628 1,743 806 117 -452 511 183 -
-
NP to SH -8,958 1,859 1,249 176 -447 503 184 -
-
Tax Rate - 9.17% 12.01% 5.65% - 15.82% 56.43% -
Total Cost 49,183 54,078 47,628 29,249 22,790 21,629 21,371 14.88%
-
Net Worth 11,647,538 119,422 88,991 7,304,000 14,154 14,730 9,813 225.04%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 11,647,538 119,422 88,991 7,304,000 14,154 14,730 9,813 225.04%
NOSH 920,892 907,191 780,625 880,000 372,500 359,285 306,666 20.09%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -27.57% 3.12% 1.66% 0.40% -2.02% 2.31% 0.85% -
ROE -0.08% 1.56% 1.40% 0.00% -3.16% 3.41% 1.87% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 4.20 6.54 6.20 3.34 6.00 6.16 7.03 -8.21%
EPS -0.98 0.22 0.16 0.02 -0.12 0.14 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.70 0.14 0.114 8.30 0.038 0.041 0.032 170.84%
Adjusted Per Share Value based on latest NOSH - 681,960
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.01 4.36 3.78 2.29 1.74 1.73 1.68 10.19%
EPS -0.70 0.15 0.10 0.01 -0.03 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.089 0.0932 0.0694 5.6996 0.011 0.0115 0.0077 224.74%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.155 0.255 0.31 0.26 0.075 0.11 0.11 -
P/RPS 3.69 3.90 5.00 7.79 1.25 1.79 1.57 15.29%
P/EPS -15.87 117.01 193.75 1,300.00 -62.50 78.57 183.33 -
EY -6.30 0.85 0.52 0.08 -1.60 1.27 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.82 2.72 0.03 1.97 2.68 3.44 -62.18%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 27/08/15 26/08/14 30/08/13 29/08/12 22/08/11 -
Price 0.14 0.25 0.23 0.265 0.105 0.09 0.11 -
P/RPS 3.33 3.82 3.71 7.94 1.75 1.46 1.57 13.33%
P/EPS -14.33 114.71 143.75 1,325.00 -87.50 64.29 183.33 -
EY -6.98 0.87 0.70 0.08 -1.14 1.56 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.79 2.02 0.03 2.76 2.20 3.44 -62.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment