[SANICHI] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 255.35%
YoY- -26.33%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,254 42,838 30,847 16,524 4,897 22,413 17,090 -54.41%
PBT 1,423 2,190 3,526 2,093 589 1,850 1,831 -15.45%
Tax 0 800 0 0 0 428 0 -
NP 1,423 2,990 3,526 2,093 589 2,278 1,831 -15.45%
-
NP to SH 1,423 2,492 3,526 2,093 589 2,278 1,831 -15.45%
-
Tax Rate 0.00% -36.53% 0.00% 0.00% 0.00% -23.14% 0.00% -
Total Cost 3,831 39,848 27,321 14,431 4,308 20,135 15,259 -60.16%
-
Net Worth 170,759 119,639 77,571 115,114 35,339 45,080 42,723 151.64%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 170,759 119,639 77,571 115,114 35,339 45,080 42,723 151.64%
NOSH 1,422,999 996,999 705,200 1,046,499 294,499 322,000 305,166 178.85%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 27.08% 6.98% 11.43% 12.67% 12.03% 10.16% 10.71% -
ROE 0.83% 2.08% 4.55% 1.82% 1.67% 5.05% 4.29% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.37 4.30 4.37 1.58 1.66 6.96 5.60 -83.62%
EPS 0.10 0.35 0.50 0.20 0.20 0.70 0.60 -69.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.11 0.12 0.14 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 751,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.03 0.28 0.20 0.11 0.03 0.15 0.11 -57.91%
EPS 0.01 0.02 0.02 0.01 0.00 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0078 0.0051 0.0075 0.0023 0.0029 0.0028 150.27%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.07 0.075 0.095 0.09 0.115 0.08 0.075 -
P/RPS 18.96 1.75 2.17 5.70 6.92 1.15 1.34 484.05%
P/EPS 70.00 30.01 19.00 45.00 57.50 11.31 12.50 215.01%
EY 1.43 3.33 5.26 2.22 1.74 8.84 8.00 -68.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.86 0.82 0.96 0.57 0.54 4.87%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 27/08/14 30/05/14 -
Price 0.095 0.06 0.09 0.09 0.10 0.105 0.075 -
P/RPS 25.73 1.40 2.06 5.70 6.01 1.51 1.34 615.77%
P/EPS 95.00 24.00 18.00 45.00 50.00 14.84 12.50 286.07%
EY 1.05 4.17 5.56 2.22 2.00 6.74 8.00 -74.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.50 0.82 0.82 0.83 0.75 0.54 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment