[SANICHI] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 77.67%
YoY- -26.33%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 21,016 42,838 41,129 33,048 19,588 22,413 22,786 -5.24%
PBT 5,692 2,190 4,701 4,186 2,356 1,850 2,441 75.75%
Tax 0 800 0 0 0 428 0 -
NP 5,692 2,990 4,701 4,186 2,356 2,278 2,441 75.75%
-
NP to SH 5,692 2,492 4,701 4,186 2,356 2,278 2,441 75.75%
-
Tax Rate 0.00% -36.53% 0.00% 0.00% 0.00% -23.14% 0.00% -
Total Cost 15,324 39,848 36,428 28,862 17,232 20,135 20,345 -17.20%
-
Net Worth 170,759 119,639 77,571 115,114 35,339 45,080 42,723 151.64%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 170,759 119,639 77,571 115,114 35,339 45,080 42,723 151.64%
NOSH 1,422,999 996,999 705,199 1,046,499 294,499 322,000 305,166 178.85%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 27.08% 6.98% 11.43% 12.67% 12.03% 10.16% 10.71% -
ROE 3.33% 2.08% 6.06% 3.64% 6.67% 5.05% 5.71% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.48 4.30 5.83 3.16 6.65 6.96 7.47 -65.98%
EPS 0.40 0.35 0.67 0.40 0.80 0.70 0.80 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.11 0.12 0.14 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 751,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.14 0.28 0.27 0.22 0.13 0.15 0.15 -4.49%
EPS 0.04 0.02 0.03 0.03 0.02 0.01 0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0078 0.0051 0.0075 0.0023 0.0029 0.0028 150.27%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.07 0.075 0.095 0.09 0.115 0.08 0.075 -
P/RPS 4.74 1.75 1.63 2.85 1.73 1.15 1.00 181.90%
P/EPS 17.50 30.01 14.25 22.50 14.38 11.31 9.38 51.49%
EY 5.71 3.33 7.02 4.44 6.96 8.84 10.67 -34.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.86 0.82 0.96 0.57 0.54 4.87%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 27/08/15 29/05/15 27/02/15 28/11/14 27/08/14 30/05/14 -
Price 0.095 0.06 0.09 0.09 0.10 0.105 0.075 -
P/RPS 6.43 1.40 1.54 2.85 1.50 1.51 1.00 245.39%
P/EPS 23.75 24.00 13.50 22.50 12.50 14.84 9.38 85.66%
EY 4.21 4.17 7.41 4.44 8.00 6.74 10.67 -46.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.50 0.82 0.82 0.83 0.75 0.54 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment