[EAH] YoY Cumulative Quarter Result on 31-Mar-2020 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -44.47%
YoY- 101.5%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 50,712 24,382 24,254 33,722 20,150 8,623 11,849 27.40%
PBT 4,484 2,707 1,444 2,803 -856 501 -502 -
Tax -1,481 -690 -573 -1,714 -607 -144 -1 237.43%
NP 3,003 2,017 871 1,089 -1,463 357 -503 -
-
NP to SH 2,851 1,959 702 713 -1,555 423 -342 -
-
Tax Rate 33.03% 25.49% 39.68% 61.15% - 28.74% - -
Total Cost 47,709 22,365 23,383 32,633 21,613 8,266 12,352 25.24%
-
Net Worth 129,033 128,723 101,447 152,170 202,893 134,174 134,174 -0.64%
Dividend
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 129,033 128,723 101,447 152,170 202,893 134,174 134,174 -0.64%
NOSH 6,451,690 6,451,690 5,072,360 5,072,360 5,072,348 3,478,598 1,490,828 27.64%
Ratio Analysis
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.92% 8.27% 3.59% 3.23% -7.26% 4.14% -4.25% -
ROE 2.21% 1.52% 0.69% 0.47% -0.77% 0.32% -0.25% -
Per Share
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.79 0.38 0.48 0.66 0.40 0.58 0.79 0.00%
EPS 0.05 0.03 0.01 0.01 -0.03 0.03 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.04 0.09 0.09 -22.16%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.79 0.38 0.38 0.52 0.31 0.13 0.18 27.94%
EPS 0.04 0.03 0.01 0.01 -0.02 0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0157 0.0236 0.0314 0.0208 0.0208 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.01 0.015 0.03 0.005 0.025 0.045 0.075 -
P/RPS 1.27 3.96 6.27 0.75 6.29 7.78 9.44 -28.40%
P/EPS 22.63 49.28 216.77 35.57 -81.55 158.60 -326.94 -
EY 4.42 2.03 0.46 2.81 -1.23 0.63 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 1.50 0.17 0.63 0.50 0.83 -8.09%
Price Multiplier on Announcement Date
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 31/05/22 30/06/21 30/06/20 30/11/18 30/11/17 30/11/16 -
Price 0.015 0.015 0.025 0.015 0.02 0.04 0.065 -
P/RPS 1.91 3.96 5.23 2.26 5.03 6.92 8.18 -21.51%
P/EPS 33.94 49.28 180.64 106.71 -65.24 140.98 -283.34 -
EY 2.95 2.03 0.55 0.94 -1.53 0.71 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 1.25 0.50 0.50 0.44 0.72 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment