[EAH] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 101.61%
YoY- 101.49%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 34,320 33,874 30,239 33,722 33,802 33,843 39,028 -8.17%
PBT -49,149 -49,171 777 2,803 -42,829 -44,009 -45,781 4.82%
Tax -1,053 -1,217 -1,502 -1,714 -1,621 -1,581 -1,317 -13.79%
NP -50,202 -50,388 -725 1,089 -44,450 -45,590 -47,098 4.32%
-
NP to SH -50,479 -50,671 -1,004 712 -44,123 -45,208 -46,684 5.32%
-
Tax Rate - - 193.31% 61.15% - - - -
Total Cost 84,522 84,262 30,964 32,633 78,252 79,433 86,126 -1.23%
-
Net Worth 101,447 101,447 152,170 152,170 152,170 152,170 152,170 -23.59%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 101,447 101,447 152,170 152,170 152,170 152,170 152,170 -23.59%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -146.28% -148.75% -2.40% 3.23% -131.50% -134.71% -120.68% -
ROE -49.76% -49.95% -0.66% 0.47% -29.00% -29.71% -30.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.68 0.67 0.60 0.66 0.67 0.67 0.77 -7.91%
EPS -1.00 -1.00 -0.02 0.01 -0.87 -0.89 -0.92 5.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.03 0.03 0.03 0.03 -23.59%
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.53 0.53 0.47 0.52 0.52 0.52 0.60 -7.90%
EPS -0.78 -0.79 -0.02 0.01 -0.68 -0.70 -0.72 5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0157 0.0236 0.0236 0.0236 0.0236 0.0236 -23.69%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.03 0.025 0.015 0.005 0.01 0.01 0.01 -
P/RPS 4.43 3.74 2.52 0.75 1.50 1.50 1.30 125.61%
P/EPS -3.01 -2.50 -75.78 35.62 -1.15 -1.12 -1.09 96.22%
EY -33.17 -39.96 -1.32 2.81 -86.99 -89.13 -92.04 -49.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.25 0.50 0.17 0.33 0.33 0.33 173.14%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.04 0.03 0.04 0.015 0.015 0.01 0.01 -
P/RPS 5.91 4.49 6.71 2.26 2.25 1.50 1.30 173.17%
P/EPS -4.02 -3.00 -202.09 106.86 -1.72 -1.12 -1.09 137.76%
EY -24.88 -33.30 -0.49 0.94 -57.99 -89.13 -92.04 -58.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.50 1.33 0.50 0.50 0.33 0.33 230.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment