[HEXIND] YoY Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 1508.16%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 147,674 57,783 54,791 56,676 18,388 16,702 19,257 40.40%
PBT 4,304 -407 -3,036 1,053 1,367 693 1,937 14.22%
Tax -525 1,156 -4 -402 -475 -248 -619 -2.70%
NP 3,779 749 -3,040 651 892 445 1,318 19.18%
-
NP to SH 3,952 469 -2,916 788 892 445 1,318 20.07%
-
Tax Rate 12.20% - - 38.18% 34.75% 35.79% 31.96% -
Total Cost 143,895 57,034 57,831 56,025 17,496 16,257 17,939 41.46%
-
Net Worth 199,637 78,438 83,049 84,659 65,256 63,154 63,675 20.96%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 199,637 78,438 83,049 84,659 65,256 63,154 63,675 20.96%
NOSH 1,147,341 555,511 555,511 555,511 412,235 412,235 411,875 18.60%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 2.56% 1.30% -5.55% 1.15% 4.85% 2.66% 6.84% -
ROE 1.98% 0.60% -3.51% 0.93% 1.37% 0.70% 2.07% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 12.87 10.40 9.86 10.20 4.46 4.05 4.68 18.35%
EPS 0.46 0.08 -0.52 0.14 0.22 0.11 0.32 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.1412 0.1495 0.1524 0.1583 0.1532 0.1546 1.98%
Adjusted Per Share Value based on latest NOSH - 555,511
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 5.38 2.10 1.99 2.06 0.67 0.61 0.70 40.45%
EPS 0.14 0.02 -0.11 0.03 0.03 0.02 0.05 18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0286 0.0302 0.0308 0.0238 0.023 0.0232 20.95%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.305 0.095 0.085 0.135 0.21 0.165 0.225 -
P/RPS 2.37 0.91 0.86 1.32 4.71 4.07 4.81 -11.12%
P/EPS 88.55 112.52 -16.19 95.17 97.05 152.85 70.31 3.91%
EY 1.13 0.89 -6.18 1.05 1.03 0.65 1.42 -3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.67 0.57 0.89 1.33 1.08 1.46 3.06%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 22/04/21 19/05/20 22/04/19 17/04/18 25/04/17 28/04/16 -
Price 0.385 0.26 0.09 0.12 0.20 0.26 0.205 -
P/RPS 2.99 2.50 0.91 1.18 4.48 6.42 4.38 -6.16%
P/EPS 111.77 307.96 -17.15 84.60 92.43 240.86 64.06 9.71%
EY 0.89 0.32 -5.83 1.18 1.08 0.42 1.56 -8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.84 0.60 0.79 1.26 1.70 1.33 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment