[PLABS] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -75.07%
YoY- 13.61%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 48,956 21,777 23,149 21,540 23,109 20,058 16,983 19.27%
PBT 2,022 1,322 1,543 1,353 1,258 821 831 15.95%
Tax -527 -411 -540 -351 -376 -190 -340 7.57%
NP 1,495 911 1,003 1,002 882 631 491 20.37%
-
NP to SH 1,339 911 1,003 1,002 882 631 492 18.14%
-
Tax Rate 26.06% 31.09% 35.00% 25.94% 29.89% 23.14% 40.91% -
Total Cost 47,461 20,866 22,146 20,538 22,227 19,427 16,492 19.24%
-
Net Worth 66,667 53,384 49,261 45,460 39,977 37,575 32,680 12.60%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 66,667 53,384 49,261 45,460 39,977 37,575 32,680 12.60%
NOSH 275,213 214,739 214,739 214,739 205,116 203,548 189,230 6.43%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.05% 4.18% 4.33% 4.65% 3.82% 3.15% 2.89% -
ROE 2.01% 1.71% 2.04% 2.20% 2.21% 1.68% 1.51% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.22 10.14 10.78 10.03 11.27 9.85 8.97 12.52%
EPS 0.50 0.42 0.47 0.47 0.43 0.31 0.26 11.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.2486 0.2294 0.2117 0.1949 0.1846 0.1727 6.21%
Adjusted Per Share Value based on latest NOSH - 214,739
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.87 7.95 8.45 7.86 8.44 7.32 6.20 19.27%
EPS 0.49 0.33 0.37 0.37 0.32 0.23 0.18 18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2434 0.1949 0.1798 0.166 0.1459 0.1372 0.1193 12.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.225 0.14 0.31 0.265 0.28 0.25 0.30 -
P/RPS 1.23 1.38 2.88 2.64 2.49 2.54 3.34 -15.32%
P/EPS 45.15 33.00 66.37 56.79 65.12 80.65 115.38 -14.46%
EY 2.21 3.03 1.51 1.76 1.54 1.24 0.87 16.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.56 1.35 1.25 1.44 1.35 1.74 -10.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/06/21 30/06/20 30/05/19 31/05/18 31/05/17 30/05/16 27/05/15 -
Price 0.23 0.18 0.20 0.28 0.32 0.25 0.245 -
P/RPS 1.26 1.77 1.86 2.79 2.84 2.54 2.73 -12.08%
P/EPS 46.16 42.43 42.82 60.01 74.42 80.65 94.23 -11.20%
EY 2.17 2.36 2.34 1.67 1.34 1.24 1.06 12.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.87 1.32 1.64 1.35 1.42 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment