[PLABS] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.3%
YoY- 13.61%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 195,824 87,108 92,596 86,160 92,436 80,232 67,932 19.27%
PBT 8,088 5,288 6,172 5,412 5,032 3,284 3,324 15.95%
Tax -2,108 -1,644 -2,160 -1,404 -1,504 -760 -1,360 7.57%
NP 5,980 3,644 4,012 4,008 3,528 2,524 1,964 20.37%
-
NP to SH 5,356 3,644 4,012 4,008 3,528 2,524 1,968 18.14%
-
Tax Rate 26.06% 31.09% 35.00% 25.94% 29.89% 23.14% 40.91% -
Total Cost 189,844 83,464 88,584 82,152 88,908 77,708 65,968 19.24%
-
Net Worth 66,667 53,384 49,261 45,460 39,977 37,575 32,680 12.60%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 66,667 53,384 49,261 45,460 39,977 37,575 32,680 12.60%
NOSH 275,213 214,739 214,739 214,739 205,116 203,548 189,230 6.43%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.05% 4.18% 4.33% 4.65% 3.82% 3.15% 2.89% -
ROE 8.03% 6.83% 8.14% 8.82% 8.83% 6.72% 6.02% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 72.87 40.56 43.12 40.12 45.07 39.42 35.90 12.51%
EPS 2.00 1.68 1.88 1.88 1.72 1.24 1.04 11.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.2486 0.2294 0.2117 0.1949 0.1846 0.1727 6.21%
Adjusted Per Share Value based on latest NOSH - 214,739
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 71.49 31.80 33.80 31.45 33.74 29.29 24.80 19.27%
EPS 1.96 1.33 1.46 1.46 1.29 0.92 0.72 18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2434 0.1949 0.1798 0.166 0.1459 0.1372 0.1193 12.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.225 0.14 0.31 0.265 0.28 0.25 0.30 -
P/RPS 0.31 0.35 0.72 0.66 0.62 0.63 0.84 -15.29%
P/EPS 11.29 8.25 16.59 14.20 16.28 20.16 28.85 -14.46%
EY 8.86 12.12 6.03 7.04 6.14 4.96 3.47 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.56 1.35 1.25 1.44 1.35 1.74 -10.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/06/21 30/06/20 30/05/19 31/05/18 31/05/17 30/05/16 27/05/15 -
Price 0.23 0.18 0.20 0.28 0.32 0.25 0.245 -
P/RPS 0.32 0.44 0.46 0.70 0.71 0.63 0.68 -11.79%
P/EPS 11.54 10.61 10.70 15.00 18.60 20.16 23.56 -11.20%
EY 8.67 9.43 9.34 6.67 5.38 4.96 4.24 12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.87 1.32 1.64 1.35 1.42 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment