[CHINTEK] YoY Cumulative Quarter Result on 29-Feb-2008 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 103.25%
YoY- 181.05%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 59,926 52,624 53,824 66,492 36,651 35,646 49,641 3.18%
PBT 37,530 31,301 23,558 50,169 19,076 14,823 29,721 3.96%
Tax -7,549 -6,761 -6,475 -10,676 -5,024 -4,023 -8,246 -1.46%
NP 29,981 24,540 17,083 39,493 14,052 10,800 21,475 5.71%
-
NP to SH 29,981 24,540 17,083 39,493 14,052 10,800 21,475 5.71%
-
Tax Rate 20.11% 21.60% 27.49% 21.28% 26.34% 27.14% 27.74% -
Total Cost 29,945 28,084 36,741 26,999 22,599 24,846 28,166 1.02%
-
Net Worth 572,763 542,693 499,700 475,048 446,776 438,207 430,942 4.85%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 16,442 14,618 12,789 22,838 - - 13,523 3.30%
Div Payout % 54.84% 59.57% 74.87% 57.83% - - 62.97% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 572,763 542,693 499,700 475,048 446,776 438,207 430,942 4.85%
NOSH 91,349 91,362 91,352 91,355 91,365 91,293 90,155 0.21%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 50.03% 46.63% 31.74% 59.40% 38.34% 30.30% 43.26% -
ROE 5.23% 4.52% 3.42% 8.31% 3.15% 2.46% 4.98% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 65.60 57.60 58.92 72.78 40.11 39.05 55.06 2.96%
EPS 32.82 26.86 18.70 43.23 15.38 11.83 23.82 5.48%
DPS 18.00 16.00 14.00 25.00 0.00 0.00 15.00 3.08%
NAPS 6.27 5.94 5.47 5.20 4.89 4.80 4.78 4.62%
Adjusted Per Share Value based on latest NOSH - 91,357
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 65.59 57.60 58.91 72.78 40.12 39.02 54.33 3.18%
EPS 32.82 26.86 18.70 43.23 15.38 11.82 23.51 5.71%
DPS 18.00 16.00 14.00 25.00 0.00 0.00 14.80 3.31%
NAPS 6.2691 5.94 5.4694 5.1996 4.8901 4.7963 4.7168 4.85%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 8.70 7.54 6.10 7.80 5.70 5.05 4.86 -
P/RPS 13.26 13.09 10.35 10.72 14.21 12.93 8.83 7.00%
P/EPS 26.51 28.07 32.62 18.04 37.06 42.69 20.40 4.46%
EY 3.77 3.56 3.07 5.54 2.70 2.34 4.90 -4.27%
DY 2.07 2.12 2.30 3.21 0.00 0.00 3.09 -6.45%
P/NAPS 1.39 1.27 1.12 1.50 1.17 1.05 1.02 5.29%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 29/04/10 23/04/09 25/04/08 27/04/07 10/04/06 27/04/05 -
Price 8.48 7.70 6.50 7.55 6.10 5.05 4.90 -
P/RPS 12.93 13.37 11.03 10.37 15.21 12.93 8.90 6.41%
P/EPS 25.84 28.67 34.76 17.46 39.66 42.69 20.57 3.87%
EY 3.87 3.49 2.88 5.73 2.52 2.34 4.86 -3.72%
DY 2.12 2.08 2.15 3.31 0.00 0.00 3.06 -5.93%
P/NAPS 1.35 1.30 1.19 1.45 1.25 1.05 1.03 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment