[CHINTEK] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 1.62%
YoY- 181.05%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 119,852 105,248 107,648 132,984 73,302 71,292 99,282 3.18%
PBT 75,060 62,602 47,116 100,338 38,152 29,646 59,442 3.96%
Tax -15,098 -13,522 -12,950 -21,352 -10,048 -8,046 -16,492 -1.46%
NP 59,962 49,080 34,166 78,986 28,104 21,600 42,950 5.71%
-
NP to SH 59,962 49,080 34,166 78,986 28,104 21,600 42,950 5.71%
-
Tax Rate 20.11% 21.60% 27.49% 21.28% 26.34% 27.14% 27.74% -
Total Cost 59,890 56,168 73,482 53,998 45,198 49,692 56,332 1.02%
-
Net Worth 572,763 542,693 499,700 475,048 446,776 438,207 430,942 4.85%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 32,885 29,236 25,578 45,677 - - 27,046 3.31%
Div Payout % 54.84% 59.57% 74.87% 57.83% - - 62.97% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 572,763 542,693 499,700 475,048 446,776 438,207 430,942 4.85%
NOSH 91,349 91,362 91,352 91,355 91,365 91,293 90,155 0.21%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 50.03% 46.63% 31.74% 59.40% 38.34% 30.30% 43.26% -
ROE 10.47% 9.04% 6.84% 16.63% 6.29% 4.93% 9.97% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 131.20 115.20 117.84 145.57 80.23 78.09 110.12 2.96%
EPS 65.64 53.72 37.40 86.46 30.76 23.66 47.64 5.48%
DPS 36.00 32.00 28.00 50.00 0.00 0.00 30.00 3.08%
NAPS 6.27 5.94 5.47 5.20 4.89 4.80 4.78 4.62%
Adjusted Per Share Value based on latest NOSH - 91,357
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 131.18 115.20 117.82 145.56 80.23 78.03 108.67 3.18%
EPS 65.63 53.72 37.40 86.45 30.76 23.64 47.01 5.71%
DPS 35.99 32.00 28.00 50.00 0.00 0.00 29.60 3.30%
NAPS 6.2691 5.94 5.4694 5.1996 4.8901 4.7963 4.7168 4.85%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 8.70 7.54 6.10 7.80 5.70 5.05 4.86 -
P/RPS 6.63 6.55 5.18 5.36 7.10 6.47 4.41 7.02%
P/EPS 13.25 14.04 16.31 9.02 18.53 21.34 10.20 4.45%
EY 7.54 7.12 6.13 11.08 5.40 4.69 9.80 -4.27%
DY 4.14 4.24 4.59 6.41 0.00 0.00 6.17 -6.43%
P/NAPS 1.39 1.27 1.12 1.50 1.17 1.05 1.02 5.29%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 29/04/10 23/04/09 25/04/08 27/04/07 10/04/06 27/04/05 -
Price 8.48 7.70 6.50 7.55 6.10 5.05 4.90 -
P/RPS 6.46 6.68 5.52 5.19 7.60 6.47 4.45 6.40%
P/EPS 12.92 14.33 17.38 8.73 19.83 21.34 10.29 3.86%
EY 7.74 6.98 5.75 11.45 5.04 4.69 9.72 -3.72%
DY 4.25 4.16 4.31 6.62 0.00 0.00 6.12 -5.89%
P/NAPS 1.35 1.30 1.19 1.45 1.25 1.05 1.03 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment