[TALAMT] YoY Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -2169.76%
YoY- 49.79%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 120,759 165,509 41,259 129,067 397,771 74,615 103,373 2.62%
PBT 4,164 -4,526 -7,936 -5,746 -24,347 1,979 2,577 8.32%
Tax -18,939 -8,536 548 -4,693 -813 -4 -141 126.21%
NP -14,775 -13,062 -7,388 -10,439 -25,160 1,975 2,436 -
-
NP to SH -15,078 -12,544 -7,384 -12,461 -24,820 1,801 2,436 -
-
Tax Rate 454.83% - - - - 0.20% 5.47% -
Total Cost 135,534 178,571 48,647 139,506 422,931 72,640 100,937 5.03%
-
Net Worth 445,638 0 533,288 562,754 575,536 694,671 655,846 -6.23%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 445,638 0 533,288 562,754 575,536 694,671 655,846 -6.23%
NOSH 4,188,333 4,208,214 4,102,222 4,019,677 3,597,101 2,572,857 1,873,846 14.33%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin -12.24% -7.89% -17.91% -8.09% -6.33% 2.65% 2.36% -
ROE -3.38% 0.00% -1.38% -2.21% -4.31% 0.26% 0.37% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 2.88 3.93 1.01 3.21 11.06 2.90 5.52 -10.27%
EPS -0.36 -0.47 -0.18 -0.31 -0.69 0.07 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.00 0.13 0.14 0.16 0.27 0.35 -17.99%
Adjusted Per Share Value based on latest NOSH - 4,107,586
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 2.81 3.85 0.96 3.00 9.26 1.74 2.41 2.59%
EPS -0.35 -0.29 -0.17 -0.29 -0.58 0.04 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.00 0.1242 0.131 0.134 0.1617 0.1527 -6.22%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.07 0.13 0.055 0.05 0.07 0.12 0.09 -
P/RPS 2.43 3.31 5.47 1.56 0.63 4.14 1.63 6.87%
P/EPS -19.44 -43.61 -30.56 -16.13 -10.14 171.43 69.23 -
EY -5.14 -2.29 -3.27 -6.20 -9.86 0.58 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.42 0.36 0.44 0.44 0.26 16.78%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 25/09/15 19/09/14 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 -
Price 0.055 0.115 0.055 0.05 0.05 0.09 0.09 -
P/RPS 1.91 2.92 5.47 1.56 0.45 3.10 1.63 2.67%
P/EPS -15.28 -38.58 -30.56 -16.13 -7.25 128.57 69.23 -
EY -6.55 -2.59 -3.27 -6.20 -13.80 0.78 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.42 0.36 0.31 0.33 0.26 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment