[YTLLAND] YoY Cumulative Quarter Result on 30-Jun-2005 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 58.86%
YoY- 55.68%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 336,084 223,643 127,911 175,524 124,132 43,466 23,360 55.89%
PBT 17,342 25,638 49,954 44,798 33,095 20,563 22,093 -3.95%
Tax -4,178 -1,575 -4,060 -1,594 -5,344 411 24 -
NP 13,164 24,063 45,894 43,204 27,751 20,974 22,117 -8.27%
-
NP to SH 10,322 19,506 45,894 43,204 27,751 20,974 22,117 -11.91%
-
Tax Rate 24.09% 6.14% 8.13% 3.56% 16.15% -2.00% -0.11% -
Total Cost 322,920 199,580 82,017 132,320 96,381 22,492 1,243 152.38%
-
Net Worth 367,857 1,129,490 506,001 464,297 203,628 343,964 79,803 28.97%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 367,857 1,129,490 506,001 464,297 203,628 343,964 79,803 28.97%
NOSH 549,040 818,471 351,389 341,394 338,232 136,493 126,672 27.66%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.92% 10.76% 35.88% 24.61% 22.36% 48.25% 94.68% -
ROE 2.81% 1.73% 9.07% 9.31% 13.63% 6.10% 27.71% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 61.21 27.32 36.40 51.41 73.76 31.84 18.44 22.11%
EPS 1.88 2.39 5.46 12.66 17.34 15.35 17.46 -31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.38 1.44 1.36 1.21 2.52 0.63 1.03%
Adjusted Per Share Value based on latest NOSH - 347,875
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.80 26.49 15.15 20.79 14.70 5.15 2.77 55.85%
EPS 1.22 2.31 5.44 5.12 3.29 2.48 2.62 -11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4357 1.3377 0.5993 0.5499 0.2412 0.4074 0.0945 28.98%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.01 1.80 0.78 1.00 2.15 1.59 1.98 -
P/RPS 1.65 6.59 2.14 1.95 2.91 4.99 10.74 -26.79%
P/EPS 53.72 75.53 5.97 7.90 13.04 10.35 11.34 29.56%
EY 1.86 1.32 16.74 12.66 7.67 9.66 8.82 -22.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.30 0.54 0.74 1.78 0.63 3.14 -11.47%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 -
Price 0.96 1.75 0.69 0.95 1.08 1.71 1.66 -
P/RPS 1.57 6.40 1.90 1.85 1.46 5.37 9.00 -25.23%
P/EPS 51.06 73.43 5.28 7.51 6.55 11.13 9.51 32.29%
EY 1.96 1.36 18.93 13.32 15.27 8.99 10.52 -24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.27 0.48 0.70 0.89 0.68 2.63 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment