[YTLLAND] YoY TTM Result on 30-Jun-2005 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -3.48%
YoY- 38.09%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 336,084 223,643 134,948 175,524 124,133 43,466 23,361 55.88%
PBT 17,342 25,638 49,954 44,797 36,631 20,563 21,954 -3.85%
Tax -4,178 -1,575 -4,060 -1,593 -5,344 411 24 -
NP 13,164 24,063 45,894 43,204 31,287 20,974 21,978 -8.18%
-
NP to SH 10,321 19,506 45,894 43,204 31,287 20,974 21,978 -11.82%
-
Tax Rate 24.09% 6.14% 8.13% 3.56% 14.59% -2.00% -0.11% -
Total Cost 322,920 199,580 89,054 132,320 92,846 22,492 1,383 147.94%
-
Net Worth 559,844 834,021 355,088 347,875 336,575 305,376 81,326 37.88%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 559,844 834,021 355,088 347,875 336,575 305,376 81,326 37.88%
NOSH 835,588 834,021 355,088 347,875 338,232 152,688 129,089 36.47%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.92% 10.76% 34.01% 24.61% 25.20% 48.25% 94.08% -
ROE 1.84% 2.34% 12.92% 12.42% 9.30% 6.87% 27.02% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 40.22 26.82 38.00 50.46 73.76 28.47 18.10 14.21%
EPS 1.24 2.34 12.92 12.42 18.59 13.74 17.03 -35.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.00 1.00 1.00 2.00 2.00 0.63 1.03%
Adjusted Per Share Value based on latest NOSH - 347,875
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.80 26.49 15.98 20.79 14.70 5.15 2.77 55.85%
EPS 1.22 2.31 5.44 5.12 3.71 2.48 2.60 -11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6631 0.9878 0.4205 0.412 0.3986 0.3617 0.0963 37.88%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.01 1.80 0.78 1.00 2.15 1.59 1.98 -
P/RPS 2.51 6.71 2.05 1.98 2.91 5.59 10.94 -21.73%
P/EPS 81.77 76.96 6.03 8.05 11.56 11.58 11.63 38.36%
EY 1.22 1.30 16.57 12.42 8.65 8.64 8.60 -27.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.80 0.78 1.00 1.08 0.80 3.14 -11.47%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 -
Price 0.96 1.75 0.69 0.95 1.08 1.71 1.66 -
P/RPS 2.39 6.53 1.82 1.88 1.46 6.01 9.17 -20.06%
P/EPS 77.72 74.83 5.34 7.65 5.81 12.45 9.75 41.29%
EY 1.29 1.34 18.73 13.07 17.21 8.03 10.26 -29.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.75 0.69 0.95 0.54 0.86 2.63 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment