[UMCCA] YoY Cumulative Quarter Result on 31-Jan-2019 [#3]

Stock

[UMCCA] UNITED MALACCA BHD

Announcement Date

21-Mar-2019

Admission Sponsor

Sponsor

Financial Year

30-Apr-2019

Quarter

31-Jan-2019 [#3]

Profit Trend

QoQ- 7.71%

YoY- -171.76%

Quarter Report

3Q ended 31 January 2019 Results - final.pdf

Latest QR

Upcoming QR

UMCCA's Result

UMCCA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Cumulative Result
Revenue	406,511	291,712	207,795	147,307	215,470	204,430	157,835	17.06%
YoY %	39.35%	40.38%	41.06%	-31.63%	5.40%	29.52%	-	-
Horiz. %	257.55%	184.82%	131.65%	93.33%	136.52%	129.52%	100.00%	-
PBT	114,997	29,602	79,836	-30,975	50,115	70,771	46,666	16.20%
YoY %	288.48%	-62.92%	357.74%	-161.81%	-29.19%	51.65%	-	-
Horiz. %	246.43%	63.43%	171.08%	-66.38%	107.39%	151.65%	100.00%	-
Tax	-26,961	-6,267	-3,620	914	-12,953	-14,934	-7,322	24.24%
YoY %	-330.21%	-73.12%	-496.06%	107.06%	13.27%	-103.96%	-	-
Horiz. %	368.22%	85.59%	49.44%	-12.48%	176.91%	203.96%	100.00%	-
NP	88,036	23,335	76,216	-30,061	37,162	55,837	39,344	14.35%
YoY %	277.27%	-69.38%	353.54%	-180.89%	-33.45%	41.92%	-	-
Horiz. %	223.76%	59.31%	193.72%	-76.41%	94.45%	141.92%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	87,180	24,713	77,058	-28,206	39,307	55,553	39,344	14.16%
YoY %	252.77%	-67.93%	373.20%	-171.76%	-29.24%	41.20%	-	-
Horiz. %	221.58%	62.81%	195.86%	-71.69%	99.91%	141.20%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.44%	21.17%	4.53%	-	25.85%	21.10%	15.69%	-
YoY %	10.72%	367.33%	0.00%	-	22.51%	34.48%	-	-
Horiz. %	149.39%	134.93%	28.87%	-	164.75%	134.48%	100.00%	-
Total Cost	318,475	268,377	131,579	177,368	178,308	148,593	118,491	17.89%
YoY %	18.67%	103.97%	-25.82%	-0.53%	20.00%	25.40%	-	-
Horiz. %	268.78%	226.50%	111.05%	149.69%	150.48%	125.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,376,085	1,323,643	1,386,427	1,513,940	1,737,335	1,728,315	1,689,453	-3.35%
YoY %	3.96%	-4.53%	-8.42%	-12.86%	0.52%	2.30%	-	-
Horiz. %	81.45%	78.35%	82.06%	89.61%	102.83%	102.30%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Dividend
Div	10,488	6,293	4,194	4,193	12,574	16,739	16,706	-7.45%
YoY %	66.66%	50.05%	0.02%	-66.65%	-24.88%	0.20%	-	-
Horiz. %	62.78%	37.67%	25.10%	25.10%	75.27%	100.20%	100.00%	-
Div Payout %	12.03%	25.46%	5.44%	0.00%	31.99%	30.13%	42.46%	-
YoY %	-52.75%	368.01%	0.00%	0.00%	6.17%	-29.04%	-	-
Horiz. %	28.33%	59.96%	12.81%	0.00%	75.34%	70.96%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Equity
Net Worth	1,376,085	1,323,643	1,386,427	1,513,940	1,737,335	1,728,315	1,689,453	-3.35%
YoY %	3.96%	-4.53%	-8.42%	-12.86%	0.52%	2.30%	-	-
Horiz. %	81.45%	78.35%	82.06%	89.61%	102.83%	102.30%	100.00%	-
NOSH	209,769	209,769	209,769	209,681	209,660	209,239	208,832	0.07%
YoY %	0.00%	0.00%	0.04%	0.01%	0.20%	0.19%	-	-
Horiz. %	100.45%	100.45%	100.45%	100.41%	100.40%	100.19%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Ratio Analysis
NP Margin	21.66%	8.00%	36.68%	-20.41%	17.25%	27.31%	24.93%	-
YoY %	170.75%	-78.19%	279.72%	-218.32%	-36.84%	9.55%	-	-
Horiz. %	86.88%	32.09%	147.13%	-81.87%	69.19%	109.55%	100.00%	-
ROE	6.34%	1.87%	5.56%	-1.86%	2.26%	3.21%	2.33%	-
YoY %	239.04%	-66.37%	398.92%	-182.30%	-29.60%	37.77%	-	-
Horiz. %	272.10%	80.26%	238.63%	-79.83%	97.00%	137.77%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Per Share
RPS	193.79	139.06	99.07	70.25	102.82	97.70	75.58	16.97%
YoY %	39.36%	40.37%	41.02%	-31.68%	5.24%	29.27%	-	-
Horiz. %	256.40%	183.99%	131.08%	92.95%	136.04%	129.27%	100.00%	-
EPS	41.56	11.78	36.75	-13.45	18.77	26.55	18.84	14.08%
YoY %	252.80%	-67.95%	373.23%	-171.66%	-29.30%	40.92%	-	-
Horiz. %	220.59%	62.53%	195.06%	-71.39%	99.63%	140.92%	100.00%	-
DPS	5.00	3.00	2.00	2.00	6.00	8.00	8.00	-7.52%
YoY %	66.67%	50.00%	0.00%	-66.67%	-25.00%	0.00%	-	-
Horiz. %	62.50%	37.50%	25.00%	25.00%	75.00%	100.00%	100.00%	-
NAPS	6.56	6.31	6.61	7.22	8.29	8.26	8.09	-3.43%
YoY %	3.96%	-4.54%	-8.45%	-12.91%	0.36%	2.10%	-	-
Horiz. %	81.09%	78.00%	81.71%	89.25%	102.47%	102.10%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Adjusted Per Share Value based on latest NOSH - 209,681
RPS	193.79	139.06	99.06	70.22	102.72	97.45	75.24	17.06%
YoY %	39.36%	40.38%	41.07%	-31.64%	5.41%	29.52%	-	-
Horiz. %	257.56%	184.82%	131.66%	93.33%	136.52%	129.52%	100.00%	-
EPS	41.56	11.78	36.73	-13.45	18.74	26.48	18.76	14.16%
YoY %	252.80%	-67.93%	373.09%	-171.77%	-29.23%	41.15%	-	-
Horiz. %	221.54%	62.79%	195.79%	-71.70%	99.89%	141.15%	100.00%	-
DPS	5.00	3.00	2.00	2.00	5.99	7.98	7.96	-7.45%
YoY %	66.67%	50.00%	0.00%	-66.61%	-24.94%	0.25%	-	-
Horiz. %	62.81%	37.69%	25.13%	25.13%	75.25%	100.25%	100.00%	-
NAPS	6.56	6.31	6.6093	7.2172	8.2821	8.2391	8.0539	-3.35%
YoY %	3.96%	-4.53%	-8.42%	-12.86%	0.52%	2.30%	-	-
Horiz. %	81.45%	78.35%	82.06%	89.61%	102.83%	102.30%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/22	29/01/21	31/01/20	31/01/19	30/01/18	31/01/17	29/01/16	-
Price	5.13	5.05	5.25	5.46	6.43	5.80	5.94	-
P/RPS	2.65	3.63	5.30	7.77	6.25	5.94	7.86	-16.55%
YoY %	-27.00%	-31.51%	-31.79%	24.32%	5.22%	-24.43%	-	-
Horiz. %	33.72%	46.18%	67.43%	98.85%	79.52%	75.57%	100.00%	-
P/EPS	12.34	42.87	14.29	-40.59	34.28	21.85	31.53	-14.46%
YoY %	-71.22%	200.00%	135.21%	-218.41%	56.89%	-30.70%	-	-
Horiz. %	39.14%	135.97%	45.32%	-128.73%	108.72%	69.30%	100.00%	-
EY	8.10	2.33	7.00	-2.46	2.92	4.58	3.17	16.90%
YoY %	247.64%	-66.71%	384.55%	-184.25%	-36.24%	44.48%	-	-
Horiz. %	255.52%	73.50%	220.82%	-77.60%	92.11%	144.48%	100.00%	-
DY	0.97	0.59	0.38	0.37	0.93	1.38	1.35	-5.35%
YoY %	64.41%	55.26%	2.70%	-60.22%	-32.61%	2.22%	-	-
Horiz. %	71.85%	43.70%	28.15%	27.41%	68.89%	102.22%	100.00%	-
P/NAPS	0.78	0.80	0.79	0.76	0.78	0.70	0.73	1.10%
YoY %	-2.50%	1.27%	3.95%	-2.56%	11.43%	-4.11%	-	-
Horiz. %	106.85%	109.59%	108.22%	104.11%	106.85%	95.89%	100.00%	-

	31/01/22	31/01/21	31/01/20	31/01/19	31/01/18	31/01/17	31/01/16	CAGR
Price Multiplier on Announcement Date
Date	23/03/22	16/03/21	26/03/20	21/03/19	22/03/18	28/03/17	29/03/16	-
Price	5.42	5.10	4.05	5.40	6.30	6.10	6.03	-
P/RPS	2.80	3.67	4.09	7.69	6.13	6.24	7.98	-16.00%
YoY %	-23.71%	-10.27%	-46.81%	25.45%	-1.76%	-21.80%	-	-
Horiz. %	35.09%	45.99%	51.25%	96.37%	76.82%	78.20%	100.00%	-
P/EPS	13.04	43.29	11.02	-40.14	33.59	22.98	32.01	-13.88%
YoY %	-69.88%	292.83%	127.45%	-219.50%	46.17%	-28.21%	-	-
Horiz. %	40.74%	135.24%	34.43%	-125.40%	104.94%	71.79%	100.00%	-
EY	7.67	2.31	9.07	-2.49	2.98	4.35	3.12	16.15%
YoY %	232.03%	-74.53%	464.26%	-183.56%	-31.49%	39.42%	-	-
Horiz. %	245.83%	74.04%	290.71%	-79.81%	95.51%	139.42%	100.00%	-
DY	0.92	0.59	0.49	0.37	0.95	1.31	1.33	-5.95%
YoY %	55.93%	20.41%	32.43%	-61.05%	-27.48%	-1.50%	-	-
Horiz. %	69.17%	44.36%	36.84%	27.82%	71.43%	98.50%	100.00%	-
P/NAPS	0.83	0.81	0.61	0.75	0.76	0.74	0.75	1.70%
YoY %	2.47%	32.79%	-18.67%	-1.32%	2.70%	-1.33%	-	-
Horiz. %	110.67%	108.00%	81.33%	100.00%	101.33%	98.67%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: SMART ASIA CHEMICAL BHD

MQ Trader

MQ Trading Signals

2024-05-10 15:05:00

ADX

5 Mins

BUY

2024-05-10 15:00:00

EMA 5

10 Mins

BUY

2024-05-10 15:00:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-10 15:00:00

TURTLE SYSTEM 55

10 Mins

BUY

2024-05-10 15:00:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

366

MYEG

MY E.G. SERVICES BHD

366

PTRANS

PERAK TRANSIT BERHAD

363

HLIND

HONG LEONG INDUSTRIES BHD

360

VSTECS

VSTECS BERHAD

346

YTLPOWR

YTL POWER INTERNATIONAL BHD

318

SNS

SNS NETWORK TECHNOLOGY BERHAD

247

DNEX

DAGANG NEXCHANGE BERHAD

242

PBBANK

PUBLIC BANK BHD

241

Daily Stocks

HSI-CXG

0.21

+0.045

206,092,900

HSI-HUT

0.145

-0.045

151,737,400

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.965

+0.05

98,151,400

MRCB

0.70

+0.01

75,806,100

EDUSPEC-OR

0.005

0.00

75,002,700

PMHLDG

0.305

+0.01

73,202,000

ICONIC

0.12

0.00

70,193,800

AHB

0.165

+0.02

56,416,000

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

SBAGAN

5.57

+0.60

599,600

NESTLE

129.10

+0.60

7,400

KOBAY

2.44

+0.51

18,078,900

KLUANG

5.25

+0.44

176,100

SAM

5.73

+0.36

1,312,500

KUCHAI

2.13

+0.30

1,846,500

MNRB

2.45

+0.22

8,332,300

MANULFE

2.35

+0.22

622,100

HSI-CVK

1.42

+0.21

100

HSI-CVY

0.805

+0.205

222,500

More gainer Stocks

DLADY

32.14

-1.24

94,000

HEIM

23.58

-0.32

38,400

HSI-HS6

0.35

-0.215

277,700

PPB

15.60

-0.20

220,100

KLK

22.72

-0.20

163,300

PETGAS

18.08

-0.18

91,200

AJI

19.12

-0.16

306,000

HSI-HUY

0.715

-0.155

21,300

NSOP

3.76

-0.14

1,000

VSTECS

3.46

-0.12

9,682,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More