[UMCCA] QoQ Cumulative Quarter Result on 31-Jan-2019 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 7.71%
YoY- -171.76%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 120,322 43,330 203,741 147,307 93,828 40,005 277,728 -42.65%
PBT 75,802 40,178 -48,730 -30,975 -34,270 -20,949 58,603 18.65%
Tax -3,339 -3,975 4,820 914 1,944 1,814 -12,386 -58.16%
NP 72,463 36,203 -43,910 -30,061 -32,326 -19,135 46,217 34.85%
-
NP to SH 73,837 36,947 -41,762 -28,206 -30,563 -18,486 47,826 33.47%
-
Tax Rate 4.40% 9.89% - - - - 21.14% -
Total Cost 47,859 7,127 247,651 177,368 126,154 59,140 231,511 -64.93%
-
Net Worth 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 1,522,285 1,671,077 -11.77%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 4,193 - 16,775 4,193 4,193 - 25,160 -69.61%
Div Payout % 5.68% - 0.00% 0.00% 0.00% - 52.61% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 1,522,285 1,671,077 -11.77%
NOSH 209,691 209,691 209,691 209,681 209,681 209,681 209,672 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 60.22% 83.55% -21.55% -20.41% -34.45% -47.83% 16.64% -
ROE 5.34% 2.74% -2.85% -1.86% -2.03% -1.21% 2.86% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 57.38 20.66 97.16 70.25 44.75 19.08 132.46 -42.66%
EPS 35.21 17.62 -19.92 -13.45 -14.58 -8.82 22.83 33.38%
DPS 2.00 0.00 8.00 2.00 2.00 0.00 12.00 -69.61%
NAPS 6.60 6.42 7.00 7.22 7.19 7.26 7.97 -11.78%
Adjusted Per Share Value based on latest NOSH - 209,681
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 57.35 20.65 97.12 70.22 44.72 19.07 132.38 -42.65%
EPS 35.20 17.61 -19.91 -13.44 -14.57 -8.81 22.80 33.47%
DPS 2.00 0.00 8.00 2.00 2.00 0.00 11.99 -69.59%
NAPS 6.5969 6.417 6.9967 7.2165 7.1863 7.2562 7.9655 -11.78%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 5.10 5.10 5.36 5.46 5.72 6.10 6.10 -
P/RPS 8.89 24.68 5.52 7.77 12.78 31.97 4.61 54.74%
P/EPS 14.48 28.94 -26.91 -40.59 -39.24 -69.19 26.74 -33.48%
EY 6.90 3.45 -3.72 -2.46 -2.55 -1.45 3.74 50.25%
DY 0.39 0.00 1.49 0.37 0.35 0.00 1.97 -65.93%
P/NAPS 0.77 0.79 0.77 0.76 0.80 0.84 0.77 0.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 25/09/19 26/06/19 21/03/19 17/12/18 26/09/18 28/06/18 -
Price 5.35 5.15 5.25 5.40 5.41 6.14 6.08 -
P/RPS 9.32 24.92 5.40 7.69 12.09 32.18 4.59 60.14%
P/EPS 15.19 29.23 -26.36 -40.14 -37.12 -69.64 26.65 -31.18%
EY 6.58 3.42 -3.79 -2.49 -2.69 -1.44 3.75 45.32%
DY 0.37 0.00 1.52 0.37 0.37 0.00 1.97 -67.10%
P/NAPS 0.81 0.80 0.75 0.75 0.75 0.85 0.76 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment