[ALCOM] YoY Cumulative Quarter Result on 30-Sep-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- 152.56%
YoY- 402.07%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Revenue 151,069 310,412 395,504 496,545 99,498 286,590 373,708 -8.86%
PBT 4,817 15,928 19,058 24,454 3,480 15,654 17,453 -12.36%
Tax -1,905 -4,053 -4,917 -6,241 -1,084 -3,596 -3,487 -6.00%
NP 2,912 11,875 14,141 18,213 2,396 12,058 13,966 -14.84%
-
NP to SH 2,912 11,875 14,141 18,213 2,396 12,058 13,966 -14.84%
-
Tax Rate 39.55% 25.45% 25.80% 25.52% 31.15% 22.97% 19.98% -
Total Cost 148,157 298,537 381,363 478,332 97,102 274,532 359,742 -8.69%
-
Net Worth 168,101 211,910 214,580 214,505 208,984 210,282 205,029 -2.01%
Dividend
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Div - 9,995 9,995 16,654 9,983 9,981 19,970 -
Div Payout % - 84.18% 70.69% 91.44% 416.67% 82.78% 142.99% -
Equity
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 168,101 211,910 214,580 214,505 208,984 210,282 205,029 -2.01%
NOSH 132,363 133,277 133,279 133,233 133,111 133,090 133,136 -0.05%
Ratio Analysis
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 1.93% 3.83% 3.58% 3.67% 2.41% 4.21% 3.74% -
ROE 1.73% 5.60% 6.59% 8.49% 1.15% 5.73% 6.81% -
Per Share
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 114.13 232.91 296.75 372.69 74.75 215.33 280.70 -8.81%
EPS 2.20 8.91 10.61 13.67 1.80 9.06 10.49 -14.79%
DPS 0.00 7.50 7.50 12.50 7.50 7.50 15.00 -
NAPS 1.27 1.59 1.61 1.61 1.57 1.58 1.54 -1.95%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 112.22 230.58 293.78 368.84 73.91 212.88 277.59 -8.86%
EPS 2.16 8.82 10.50 13.53 1.78 8.96 10.37 -14.85%
DPS 0.00 7.42 7.43 12.37 7.42 7.41 14.83 -
NAPS 1.2487 1.5741 1.5939 1.5934 1.5524 1.562 1.523 -2.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 30/09/16 28/09/07 31/12/07 31/03/08 30/03/07 29/09/06 29/12/06 -
Price 0.97 1.27 1.25 1.04 1.36 1.35 1.35 -
P/RPS 0.85 0.55 0.42 0.28 0.00 0.63 0.48 6.03%
P/EPS 44.09 14.25 11.78 7.61 0.00 14.90 12.87 13.45%
EY 2.27 7.02 8.49 13.14 0.00 6.71 7.77 -11.84%
DY 0.00 5.91 6.00 12.02 0.00 5.56 11.11 -
P/NAPS 0.76 0.80 0.78 0.65 1.36 0.85 0.88 -1.49%
Price Multiplier on Announcement Date
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 22/11/16 27/11/07 26/02/08 27/05/08 31/05/07 28/11/06 26/02/07 -
Price 0.945 1.20 1.06 1.03 1.28 1.40 1.45 -
P/RPS 0.83 0.52 0.36 0.28 0.00 0.65 0.52 4.90%
P/EPS 42.95 13.47 9.99 7.53 0.00 15.45 13.82 12.32%
EY 2.33 7.42 10.01 13.27 0.00 6.47 7.23 -10.95%
DY 0.00 6.25 7.08 12.14 0.00 5.36 10.34 -
P/NAPS 0.74 0.75 0.66 0.64 1.28 0.89 0.94 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment