[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 16.01%
YoY- 30.76%
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 149,292 103,072 0 96,364 88,642 70,896 68,600 12.69%
PBT 19,955 1,751 0 7,174 5,903 5,791 -1,881 -
Tax -4,663 -695 0 -1,767 -1,768 -757 1,881 -
NP 15,292 1,056 0 5,407 4,135 5,034 0 -
-
NP to SH 15,292 1,056 0 5,407 4,135 5,034 -1,881 -
-
Tax Rate 23.37% 39.69% - 24.63% 29.95% 13.07% - -
Total Cost 134,000 102,016 0 90,957 84,507 65,862 68,600 10.83%
-
Net Worth 102,308 89,075 92,037 96,124 84,294 72,805 66,510 6.84%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - 1,796 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 102,308 89,075 92,037 96,124 84,294 72,805 66,510 6.84%
NOSH 115,498 116,043 119,777 120,155 113,911 104,008 103,922 1.63%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 10.24% 1.02% 0.00% 5.61% 4.66% 7.10% 0.00% -
ROE 14.95% 1.19% 0.00% 5.63% 4.91% 6.91% -2.83% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 129.26 88.82 0.00 80.20 77.82 68.16 66.01 10.88%
EPS 13.24 0.91 0.00 4.50 3.63 4.84 -1.81 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.8858 0.7676 0.7684 0.80 0.74 0.70 0.64 5.12%
Adjusted Per Share Value based on latest NOSH - 120,322
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 52.95 36.55 0.00 34.18 31.44 25.14 24.33 12.69%
EPS 5.42 0.37 0.00 1.92 1.47 1.79 -0.67 -
DPS 0.00 0.00 0.64 0.00 0.00 0.00 0.00 -
NAPS 0.3628 0.3159 0.3264 0.3409 0.299 0.2582 0.2359 6.83%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.42 0.53 0.56 0.72 0.82 0.45 0.58 -
P/RPS 0.32 0.60 0.00 0.90 1.05 0.66 0.88 -14.39%
P/EPS 3.17 58.24 0.00 16.00 22.59 9.30 -32.04 -
EY 31.52 1.72 0.00 6.25 4.43 10.76 -3.12 -
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.69 0.73 0.90 1.11 0.64 0.91 -9.65%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/11/08 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 -
Price 0.31 0.49 0.73 0.57 0.70 0.43 0.58 -
P/RPS 0.24 0.55 0.00 0.71 0.90 0.63 0.88 -18.10%
P/EPS 2.34 53.85 0.00 12.67 19.28 8.88 -32.04 -
EY 42.71 1.86 0.00 7.89 5.19 11.26 -3.12 -
DY 0.00 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.64 0.95 0.71 0.95 0.61 0.91 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment