[WINGTM] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 278.35%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 259,202 179,661 270,569 228,038 207,789 225,706 238,561 0.98%
PBT 47,206 22,398 98,383 10,227 11,285 11,033 17,124 12.66%
Tax -12,621 -6,505 -11,150 -5,789 -6,106 -8,428 -9,058 3.97%
NP 34,585 15,893 87,233 4,438 5,179 2,605 8,066 18.67%
-
NP to SH 34,585 15,893 87,233 4,438 5,179 2,605 8,066 18.67%
-
Tax Rate 26.74% 29.04% 11.33% 56.61% 54.11% 76.39% 52.90% -
Total Cost 224,617 163,768 183,336 223,600 202,610 223,101 230,495 -0.30%
-
Net Worth 712,227 693,569 706,953 618,819 313,780 599,463 649,060 1.09%
Dividend
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 712,227 693,569 706,953 618,819 313,780 599,463 649,060 1.09%
NOSH 311,016 311,017 315,604 312,535 313,780 313,855 315,078 -0.15%
Ratio Analysis
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 13.34% 8.85% 32.24% 1.95% 2.49% 1.15% 3.38% -
ROE 4.86% 2.29% 12.34% 0.72% 1.65% 0.43% 1.24% -
Per Share
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 83.34 57.77 85.73 72.96 66.22 71.91 75.71 1.13%
EPS 11.12 5.11 27.64 1.42 1.65 0.83 2.56 18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.23 2.24 1.98 1.00 1.91 2.06 1.25%
Adjusted Per Share Value based on latest NOSH - 313,942
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 53.19 36.87 55.52 46.79 42.64 46.31 48.95 0.98%
EPS 7.10 3.26 17.90 0.91 1.06 0.53 1.66 18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4615 1.4232 1.4507 1.2698 0.6439 1.2301 1.3319 1.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.37 0.71 1.17 0.67 0.63 0.63 0.62 -
P/RPS 1.64 1.23 1.36 0.92 0.95 0.88 0.82 8.49%
P/EPS 12.32 13.89 4.23 47.18 38.17 75.90 24.22 -7.64%
EY 8.12 7.20 23.62 2.12 2.62 1.32 4.13 8.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.32 0.52 0.34 0.63 0.33 0.30 8.49%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 18/05/10 05/05/09 29/05/08 08/11/04 28/11/03 14/11/02 20/11/01 -
Price 1.23 0.88 1.12 0.66 0.68 0.62 0.68 -
P/RPS 1.48 1.52 1.31 0.90 1.03 0.86 0.90 6.02%
P/EPS 11.06 17.22 4.05 46.48 41.20 74.70 26.56 -9.78%
EY 9.04 5.81 24.68 2.15 2.43 1.34 3.76 10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.39 0.50 0.33 0.68 0.32 0.33 5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment