[WINGTM] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
18-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 70.03%
YoY- 117.61%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Revenue 427,167 323,483 270,711 259,202 179,661 270,569 228,038 7.65%
PBT 109,024 98,138 64,643 47,206 22,398 98,383 10,227 32.08%
Tax -27,588 -28,174 -17,517 -12,621 -6,505 -11,150 -5,789 20.15%
NP 81,436 69,964 47,126 34,585 15,893 87,233 4,438 40.79%
-
NP to SH 81,436 69,964 47,126 34,585 15,893 87,233 4,438 40.79%
-
Tax Rate 25.30% 28.71% 27.10% 26.74% 29.04% 11.33% 56.61% -
Total Cost 345,731 253,519 223,585 224,617 163,768 183,336 223,600 5.25%
-
Net Worth 963,795 857,724 754,265 712,227 693,569 706,953 618,819 5.34%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Net Worth 963,795 857,724 754,265 712,227 693,569 706,953 618,819 5.34%
NOSH 313,939 313,038 311,679 311,016 311,017 315,604 312,535 0.05%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
NP Margin 19.06% 21.63% 17.41% 13.34% 8.85% 32.24% 1.95% -
ROE 8.45% 8.16% 6.25% 4.86% 2.29% 12.34% 0.72% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
RPS 136.07 103.34 86.86 83.34 57.77 85.73 72.96 7.60%
EPS 25.94 22.35 15.12 11.12 5.11 27.64 1.42 40.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.74 2.42 2.29 2.23 2.24 1.98 5.29%
Adjusted Per Share Value based on latest NOSH - 311,004
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
RPS 87.65 66.38 55.55 53.19 36.87 55.52 46.79 7.66%
EPS 16.71 14.36 9.67 7.10 3.26 17.90 0.91 40.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9777 1.76 1.5478 1.4615 1.4232 1.4507 1.2698 5.34%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 -
Price 1.90 1.56 1.75 1.37 0.71 1.17 0.67 -
P/RPS 1.40 1.51 2.01 1.64 1.23 1.36 0.92 5.06%
P/EPS 7.32 6.98 11.57 12.32 13.89 4.23 47.18 -19.67%
EY 13.65 14.33 8.64 8.12 7.20 23.62 2.12 24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.72 0.60 0.32 0.52 0.34 7.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 CAGR
Date 09/05/13 14/05/12 26/05/11 18/05/10 05/05/09 29/05/08 08/11/04 -
Price 2.04 1.65 1.72 1.23 0.88 1.12 0.66 -
P/RPS 1.50 1.60 1.98 1.48 1.52 1.31 0.90 6.19%
P/EPS 7.86 7.38 11.38 11.06 17.22 4.05 46.48 -18.85%
EY 12.72 13.55 8.79 9.04 5.81 24.68 2.15 23.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.71 0.54 0.39 0.50 0.33 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment