[FIMACOR] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 141.34%
YoY- -31.41%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 106,179 111,369 121,609 147,902 196,216 197,348 177,088 -8.16%
PBT 16,710 15,140 49,332 35,331 46,482 41,430 43,428 -14.70%
Tax -3,592 -4,903 -6,462 -10,228 -12,731 -10,736 -10,301 -16.09%
NP 13,118 10,237 42,870 25,103 33,751 30,694 33,127 -14.29%
-
NP to SH 12,125 10,154 36,436 21,931 31,976 27,756 30,448 -14.21%
-
Tax Rate 21.50% 32.38% 13.10% 28.95% 27.39% 25.91% 23.72% -
Total Cost 93,061 101,132 78,739 122,799 162,465 166,654 143,961 -7.00%
-
Net Worth 545,075 568,897 565,778 547,414 574,361 545,465 482,790 2.04%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 119 120 120 120 12,066 12,067 4,023 -44.35%
Div Payout % 0.99% 1.18% 0.33% 0.55% 37.74% 43.48% 13.21% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 545,075 568,897 565,778 547,414 574,361 545,465 482,790 2.04%
NOSH 245,261 245,261 245,261 245,261 241,328 241,356 80,465 20.39%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 12.35% 9.19% 35.25% 16.97% 17.20% 15.55% 18.71% -
ROE 2.22% 1.78% 6.44% 4.01% 5.57% 5.09% 6.31% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 44.41 46.40 50.51 61.33 81.31 81.77 220.08 -23.39%
EPS 5.07 4.23 15.13 9.09 13.25 11.50 19.74 -20.25%
DPS 0.05 0.05 0.05 0.05 5.00 5.00 5.00 -53.55%
NAPS 2.28 2.37 2.35 2.27 2.38 2.26 6.00 -14.88%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.29 45.41 49.58 60.30 80.00 80.46 72.20 -8.16%
EPS 4.94 4.14 14.86 8.94 13.04 11.32 12.41 -14.21%
DPS 0.05 0.05 0.05 0.05 4.92 4.92 1.64 -44.07%
NAPS 2.2224 2.3196 2.3068 2.232 2.3418 2.224 1.9685 2.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.51 1.78 1.87 2.13 2.17 2.30 8.96 -
P/RPS 3.40 3.84 3.70 3.47 2.67 2.81 4.07 -2.95%
P/EPS 29.77 42.08 12.36 23.42 16.38 20.00 23.68 3.88%
EY 3.36 2.38 8.09 4.27 6.11 5.00 4.22 -3.72%
DY 0.03 0.03 0.03 0.02 2.30 2.17 0.56 -38.57%
P/NAPS 0.66 0.75 0.80 0.94 0.91 1.02 1.49 -12.68%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 12/11/20 21/11/19 22/11/18 22/11/17 23/11/16 25/11/15 20/11/14 -
Price 1.53 1.75 1.75 2.15 2.10 2.32 2.58 -
P/RPS 3.44 3.77 3.46 3.51 2.58 2.84 1.17 19.67%
P/EPS 30.17 41.37 11.56 23.64 15.85 20.17 6.82 28.09%
EY 3.31 2.42 8.65 4.23 6.31 4.96 14.67 -21.95%
DY 0.03 0.03 0.03 0.02 2.38 2.16 1.94 -50.05%
P/NAPS 0.67 0.74 0.74 0.95 0.88 1.03 0.43 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment