[FIMACOR] YoY Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 16.57%
YoY- -17.64%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 284,646 372,101 375,207 378,014 348,382 305,145 300,174 -0.88%
PBT 63,303 61,261 77,300 87,827 101,246 88,839 107,505 -8.44%
Tax -21,092 -26,254 -22,428 -27,522 -29,252 -26,940 -28,588 -4.93%
NP 42,211 35,007 54,872 60,305 71,994 61,899 78,917 -9.89%
-
NP to SH 36,110 37,715 51,282 55,761 67,700 58,229 71,907 -10.84%
-
Tax Rate 33.32% 42.86% 29.01% 31.34% 28.89% 30.32% 26.59% -
Total Cost 242,435 337,094 320,335 317,709 276,388 243,246 221,257 1.53%
-
Net Worth 547,332 561,946 555,313 309,716 489,260 466,733 435,336 3.88%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 30,139 42,206 60,360 35,195 28,164 12,070 28,164 1.13%
Div Payout % 83.47% 111.91% 117.70% 63.12% 41.60% 20.73% 39.17% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 547,332 561,946 555,313 309,716 489,260 466,733 435,336 3.88%
NOSH 245,261 245,261 241,440 241,362 80,470 80,471 80,468 20.40%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 14.83% 9.41% 14.62% 15.95% 20.67% 20.29% 26.29% -
ROE 6.60% 6.71% 9.23% 18.00% 13.84% 12.48% 16.52% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 118.05 154.28 155.40 268.51 432.93 379.20 373.03 -17.44%
EPS 14.98 15.63 21.24 36.15 84.13 72.36 89.36 -25.73%
DPS 12.50 17.50 25.00 25.00 35.00 15.00 35.00 -15.76%
NAPS 2.27 2.33 2.30 2.20 6.08 5.80 5.41 -13.46%
Adjusted Per Share Value based on latest NOSH - 241,362
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 116.06 151.72 152.98 154.13 142.05 124.42 122.39 -0.88%
EPS 14.72 15.38 20.91 22.74 27.60 23.74 29.32 -10.84%
DPS 12.29 17.21 24.61 14.35 11.48 4.92 11.48 1.14%
NAPS 2.2316 2.2912 2.2642 1.2628 1.9949 1.903 1.775 3.88%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.98 2.24 2.34 2.53 8.15 5.80 6.11 -
P/RPS 1.68 1.45 1.51 0.94 1.88 1.53 1.64 0.40%
P/EPS 13.22 14.32 11.02 6.39 9.69 8.02 6.84 11.60%
EY 7.56 6.98 9.08 15.66 10.32 12.48 14.63 -10.41%
DY 6.31 7.81 10.68 9.88 4.29 2.59 5.73 1.61%
P/NAPS 0.87 0.96 1.02 1.15 1.34 1.00 1.13 -4.26%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 24/05/16 26/05/15 22/05/14 23/05/13 16/05/12 -
Price 1.91 2.23 2.22 2.64 8.45 6.06 5.95 -
P/RPS 1.62 1.45 1.43 0.98 1.95 1.60 1.60 0.20%
P/EPS 12.75 14.26 10.45 6.67 10.04 8.37 6.66 11.42%
EY 7.84 7.01 9.57 15.00 9.96 11.94 15.02 -10.26%
DY 6.54 7.85 11.26 9.47 4.14 2.48 5.88 1.78%
P/NAPS 0.84 0.96 0.97 1.20 1.39 1.04 1.10 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment