[FIMACOR] YoY Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 17.09%
YoY- -4.26%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 212,649 243,127 244,720 284,646 372,101 375,207 378,014 -9.13%
PBT 38,470 18,129 79,477 63,303 61,261 77,300 87,827 -12.84%
Tax -7,335 -8,813 -14,151 -21,092 -26,254 -22,428 -27,522 -19.76%
NP 31,135 9,316 65,326 42,211 35,007 54,872 60,305 -10.42%
-
NP to SH 27,133 11,821 57,446 36,110 37,715 51,282 55,761 -11.30%
-
Tax Rate 19.07% 48.61% 17.81% 33.32% 42.86% 29.01% 31.34% -
Total Cost 181,514 233,811 179,394 242,435 337,094 320,335 317,709 -8.90%
-
Net Worth 548,728 549,016 574,532 547,332 561,946 555,313 309,716 9.99%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 29,822 29,968 30,048 30,139 42,206 60,360 35,195 -2.72%
Div Payout % 109.91% 253.52% 52.31% 83.47% 111.91% 117.70% 63.12% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 548,728 549,016 574,532 547,332 561,946 555,313 309,716 9.99%
NOSH 245,261 245,261 245,261 245,261 245,261 241,440 241,362 0.26%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.64% 3.83% 26.69% 14.83% 9.41% 14.62% 15.95% -
ROE 4.94% 2.15% 10.00% 6.60% 6.71% 9.23% 18.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 89.13 101.41 101.80 118.05 154.28 155.40 268.51 -16.77%
EPS 11.37 4.93 23.90 14.98 15.63 21.24 36.15 -17.51%
DPS 12.50 12.50 12.50 12.50 17.50 25.00 25.00 -10.90%
NAPS 2.30 2.29 2.39 2.27 2.33 2.30 2.20 0.74%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 86.70 99.13 99.78 116.06 151.72 152.98 154.13 -9.13%
EPS 11.06 4.82 23.42 14.72 15.38 20.91 22.74 -11.30%
DPS 12.16 12.22 12.25 12.29 17.21 24.61 14.35 -2.71%
NAPS 2.2373 2.2385 2.3425 2.2316 2.2912 2.2642 1.2628 9.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.83 1.22 1.93 1.98 2.24 2.34 2.53 -
P/RPS 2.05 1.20 1.90 1.68 1.45 1.51 0.94 13.86%
P/EPS 16.09 24.74 8.08 13.22 14.32 11.02 6.39 16.62%
EY 6.21 4.04 12.38 7.56 6.98 9.08 15.66 -14.27%
DY 6.83 10.25 6.48 6.31 7.81 10.68 9.88 -5.96%
P/NAPS 0.80 0.53 0.81 0.87 0.96 1.02 1.15 -5.86%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/06/21 22/06/20 23/05/19 30/05/18 24/05/17 24/05/16 26/05/15 -
Price 0.00 1.37 1.90 1.91 2.23 2.22 2.64 -
P/RPS 0.00 1.35 1.87 1.62 1.45 1.43 0.98 -
P/EPS 0.00 27.79 7.95 12.75 14.26 10.45 6.67 -
EY 0.00 3.60 12.58 7.84 7.01 9.57 15.00 -
DY 0.00 9.12 6.58 6.54 7.85 11.26 9.47 -
P/NAPS 0.00 0.60 0.79 0.84 0.96 0.97 1.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment