[FIMACOR] YoY Cumulative Quarter Result on 31-Mar-2024 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 95.29%
YoY- -45.14%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 206,749 295,917 291,820 212,649 243,127 244,720 284,646 -5.18%
PBT 31,958 51,290 95,067 38,470 18,129 79,477 63,303 -10.75%
Tax -6,003 -12,294 -19,636 -7,335 -8,813 -14,151 -21,092 -18.88%
NP 25,955 38,996 75,431 31,135 9,316 65,326 42,211 -7.77%
-
NP to SH 19,804 36,100 60,561 27,133 11,821 57,446 36,110 -9.51%
-
Tax Rate 18.78% 23.97% 20.65% 19.07% 48.61% 17.81% 33.32% -
Total Cost 180,794 256,921 216,389 181,514 233,811 179,394 242,435 -4.76%
-
Net Worth 569,073 579,088 579,834 548,728 549,016 574,532 547,332 0.65%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 29,639 29,666 35,645 29,822 29,968 30,048 30,139 -0.27%
Div Payout % 149.66% 82.18% 58.86% 109.91% 253.52% 52.31% 83.47% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 569,073 579,088 579,834 548,728 549,016 574,532 547,332 0.65%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.55% 13.18% 25.85% 14.64% 3.83% 26.69% 14.83% -
ROE 3.48% 6.23% 10.44% 4.94% 2.15% 10.00% 6.60% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 87.19 124.69 122.80 89.13 101.41 101.80 118.05 -4.92%
EPS 8.35 15.21 25.48 11.37 4.93 23.90 14.98 -9.27%
DPS 12.50 12.50 15.00 12.50 12.50 12.50 12.50 0.00%
NAPS 2.40 2.44 2.44 2.30 2.29 2.39 2.27 0.93%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 84.30 120.65 118.98 86.70 99.13 99.78 116.06 -5.18%
EPS 8.07 14.72 24.69 11.06 4.82 23.42 14.72 -9.52%
DPS 12.08 12.10 14.53 12.16 12.22 12.25 12.29 -0.28%
NAPS 2.3203 2.3611 2.3642 2.2373 2.2385 2.3425 2.2316 0.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.75 1.96 2.00 1.83 1.22 1.93 1.98 -
P/RPS 2.01 1.57 1.63 2.05 1.20 1.90 1.68 3.03%
P/EPS 20.95 12.89 7.85 16.09 24.74 8.08 13.22 7.96%
EY 4.77 7.76 12.74 6.21 4.04 12.38 7.56 -7.38%
DY 7.14 6.38 7.50 6.83 10.25 6.48 6.31 2.07%
P/NAPS 0.73 0.80 0.82 0.80 0.53 0.81 0.87 -2.87%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 19/05/23 24/05/22 29/06/21 22/06/20 23/05/19 30/05/18 -
Price 1.79 1.95 2.08 0.00 1.37 1.90 1.91 -
P/RPS 2.05 1.56 1.69 0.00 1.35 1.87 1.62 3.99%
P/EPS 21.43 12.82 8.16 0.00 27.79 7.95 12.75 9.03%
EY 4.67 7.80 12.25 0.00 3.60 12.58 7.84 -8.26%
DY 6.98 6.41 7.21 0.00 9.12 6.58 6.54 1.09%
P/NAPS 0.75 0.80 0.85 0.00 0.60 0.79 0.84 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment