[L&G] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 48.11%
YoY- -89.32%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 28,713 14,342 14,370 19,222 19,938 20,164 56,258 -10.59%
PBT 1,062 6,527 11,695 4,917 29,375 -11,448 66,458 -49.79%
Tax -1,856 -481 -308 -1,937 -1,462 1,459 -30,634 -37.31%
NP -794 6,046 11,387 2,980 27,913 -9,989 35,824 -
-
NP to SH -794 6,046 11,387 2,980 27,913 -10,087 35,750 -
-
Tax Rate 174.76% 7.37% 2.63% 39.39% 4.98% - 46.10% -
Total Cost 29,507 8,296 2,983 16,242 -7,975 30,153 20,434 6.31%
-
Net Worth 261,348 240,343 215,154 197,871 230,894 172,314 207,146 3.94%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 261,348 240,343 215,154 197,871 230,894 172,314 207,146 3.94%
NOSH 610,769 598,613 599,315 596,000 597,708 596,863 597,826 0.35%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -2.77% 42.16% 79.24% 15.50% 140.00% -49.54% 63.68% -
ROE -0.30% 2.52% 5.29% 1.51% 12.09% -5.85% 17.26% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.70 2.40 2.40 3.23 3.34 3.38 9.41 -10.92%
EPS -0.13 1.01 1.90 0.50 4.67 -1.69 5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4279 0.4015 0.359 0.332 0.3863 0.2887 0.3465 3.57%
Adjusted Per Share Value based on latest NOSH - 605,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.97 0.48 0.48 0.65 0.67 0.68 1.89 -10.51%
EPS -0.03 0.20 0.38 0.10 0.94 -0.34 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.0808 0.0724 0.0666 0.0777 0.058 0.0697 3.94%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.28 0.47 0.40 0.22 0.58 0.17 0.15 -
P/RPS 5.96 19.62 16.68 6.82 17.39 5.03 1.59 24.62%
P/EPS -215.38 46.53 21.05 44.00 12.42 -10.06 2.51 -
EY -0.46 2.15 4.75 2.27 8.05 -9.94 39.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.17 1.11 0.66 1.50 0.59 0.43 7.12%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 23/11/10 25/11/09 26/11/08 27/11/07 28/11/06 29/11/05 -
Price 0.34 0.47 0.34 0.18 0.48 0.23 0.10 -
P/RPS 7.23 19.62 14.18 5.58 14.39 6.81 1.06 37.69%
P/EPS -261.54 46.53 17.89 36.00 10.28 -13.61 1.67 -
EY -0.38 2.15 5.59 2.78 9.73 -7.35 59.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.17 0.95 0.54 1.24 0.80 0.29 18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment