[HUMEINDx] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 30.76%
YoY- -75.24%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 333,561 174,756 607,779 449,941 314,130 164,072 589,730 -31.53%
PBT 100,580 37,952 38,446 24,483 19,393 11,062 78,234 18.18%
Tax -4,595 -2,596 -8,614 -7,107 -6,305 -3,774 7,498 -
NP 95,985 35,356 29,832 17,376 13,088 7,288 85,732 7.79%
-
NP to SH 95,890 35,477 27,899 15,603 11,933 6,504 83,425 9.70%
-
Tax Rate 4.57% 6.84% 22.41% 29.03% 32.51% 34.12% -9.58% -
Total Cost 237,576 139,400 577,947 432,565 301,042 156,784 503,998 -39.34%
-
Net Worth 698,778 655,016 638,740 639,557 650,053 594,968 660,847 3.78%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 23,780 23,785 36,709 36,756 23,939 24,020 50,834 -39.65%
Div Payout % 24.80% 67.04% 131.58% 235.57% 200.62% 369.32% 60.93% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 698,778 655,016 638,740 639,557 650,053 594,968 660,847 3.78%
NOSH 182,926 182,965 183,546 183,780 184,151 184,772 188,275 -1.89%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 28.78% 20.23% 4.91% 3.86% 4.17% 4.44% 14.54% -
ROE 13.72% 5.42% 4.37% 2.44% 1.84% 1.09% 12.62% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 182.35 95.51 331.13 244.82 170.58 88.80 313.23 -30.21%
EPS 53.46 19.59 15.20 8.49 6.48 3.52 44.31 13.29%
DPS 13.00 13.00 20.00 20.00 13.00 13.00 27.00 -38.48%
NAPS 3.82 3.58 3.48 3.48 3.53 3.22 3.51 5.78%
Adjusted Per Share Value based on latest NOSH - 182,587
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 188.20 98.60 342.92 253.87 177.24 92.57 332.74 -31.53%
EPS 54.10 20.02 15.74 8.80 6.73 3.67 47.07 9.69%
DPS 13.42 13.42 20.71 20.74 13.51 13.55 28.68 -39.64%
NAPS 3.9427 3.6958 3.6039 3.6085 3.6678 3.357 3.7287 3.77%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 3.44 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.89 3.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.56 16.09 0.00 0.00 0.00 0.00 0.00 -
EY 15.24 6.21 0.00 0.00 0.00 0.00 0.00 -
DY 3.78 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 -
Price 3.56 3.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.95 3.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.79 17.43 0.00 0.00 0.00 0.00 0.00 -
EY 14.72 5.74 0.00 0.00 0.00 0.00 0.00 -
DY 3.65 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment