[HUMEINDx] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -19.77%
YoY- -57.3%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 621,852 613,105 602,421 605,369 614,011 606,440 589,730 3.58%
PBT 119,633 65,336 38,446 44,349 54,751 60,326 78,234 32.62%
Tax -6,904 -7,436 -8,614 -6,633 -9,046 4,851 5,130 -
NP 112,729 57,900 29,832 37,716 45,705 65,177 83,364 22.21%
-
NP to SH 111,856 56,872 27,899 34,928 43,535 63,378 82,349 22.58%
-
Tax Rate 5.77% 11.38% 22.41% 14.96% 16.52% -8.04% -6.56% -
Total Cost 509,123 555,205 572,589 567,653 568,306 541,263 506,366 0.36%
-
Net Worth 698,902 655,016 636,757 635,402 647,444 594,968 590,486 11.85%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 36,566 36,566 36,801 36,801 52,092 52,092 50,801 -19.63%
Div Payout % 32.69% 64.30% 131.91% 105.36% 119.66% 82.19% 61.69% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 698,902 655,016 636,757 635,402 647,444 594,968 590,486 11.85%
NOSH 182,958 182,965 182,976 182,587 183,412 184,772 185,105 -0.77%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.13% 9.44% 4.95% 6.23% 7.44% 10.75% 14.14% -
ROE 16.00% 8.68% 4.38% 5.50% 6.72% 10.65% 13.95% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 339.89 335.09 329.23 331.55 334.77 328.21 318.59 4.39%
EPS 61.14 31.08 15.25 19.13 23.74 34.30 44.49 23.53%
DPS 20.00 20.00 20.00 20.00 28.40 28.19 27.44 -18.96%
NAPS 3.82 3.58 3.48 3.48 3.53 3.22 3.19 12.72%
Adjusted Per Share Value based on latest NOSH - 182,587
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 350.86 345.93 339.90 341.56 346.44 342.17 332.74 3.58%
EPS 63.11 32.09 15.74 19.71 24.56 35.76 46.46 22.58%
DPS 20.63 20.63 20.76 20.76 29.39 29.39 28.66 -19.63%
NAPS 3.9434 3.6958 3.5927 3.5851 3.653 3.357 3.3317 11.85%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 3.44 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.01 0.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.63 10.04 0.00 0.00 0.00 0.00 0.00 -
EY 17.77 9.96 0.00 0.00 0.00 0.00 0.00 -
DY 5.81 6.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 -
Price 3.56 3.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 1.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.82 10.87 0.00 0.00 0.00 0.00 0.00 -
EY 17.17 9.20 0.00 0.00 0.00 0.00 0.00 -
DY 5.62 5.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment