[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 14.39%
YoY- 353.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 28,525 125,696 159,495 120,520 61,659 77,426 39,138 -5.13%
PBT -1,197 20,784 19,251 40,129 13,659 19,780 1,400 -
Tax -931 -5,806 -3,798 -4,595 -5,302 -4,286 0 -
NP -2,128 14,978 15,453 35,534 8,357 15,494 1,400 -
-
NP to SH -2,116 14,988 15,471 35,598 7,849 15,592 1,449 -
-
Tax Rate - 27.93% 19.73% 11.45% 38.82% 21.67% 0.00% -
Total Cost 30,653 110,718 144,042 84,986 53,302 61,932 37,738 -3.40%
-
Net Worth 355,127 347,596 327,551 290,985 247,133 220,765 190,647 10.91%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 355,127 347,596 327,551 290,985 247,133 220,765 190,647 10.91%
NOSH 836,299 808,605 803,162 803,162 803,162 728,598 690,000 3.25%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin -7.46% 11.92% 9.69% 29.48% 13.55% 20.01% 3.58% -
ROE -0.60% 4.31% 4.72% 12.23% 3.18% 7.06% 0.76% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 3.48 15.75 19.86 15.01 7.68 10.63 5.67 -7.80%
EPS -0.25 1.88 1.93 4.43 0.98 2.14 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 7.77%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 2.36 10.41 13.20 9.98 5.10 6.41 3.24 -5.14%
EPS -0.18 1.24 1.28 2.95 0.65 1.29 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.2878 0.2712 0.2409 0.2046 0.1828 0.1578 10.91%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.36 0.385 0.295 0.30 0.265 0.23 0.36 -
P/RPS 10.35 2.44 1.49 2.00 3.45 2.16 6.35 8.47%
P/EPS -139.47 20.50 15.31 6.77 27.12 10.75 171.43 -
EY -0.72 4.88 6.53 14.77 3.69 9.30 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.72 0.83 0.86 0.76 1.30 -7.19%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 -
Price 0.40 0.34 0.30 0.30 0.31 0.26 0.345 -
P/RPS 11.50 2.16 1.51 2.00 4.04 2.45 6.08 11.19%
P/EPS -154.97 18.11 15.57 6.77 31.72 12.15 164.29 -
EY -0.65 5.52 6.42 14.77 3.15 8.23 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.74 0.83 1.01 0.86 1.25 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment