[ORIENT] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 74.0%
YoY- 60.98%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 3,314,878 2,297,223 1,946,177 1,622,119 1,295,258 1,322,222 1,648,598 12.33%
PBT 218,400 5,293 151,367 195,462 136,443 173,985 254,700 -2.52%
Tax -46,955 -29,705 -36,129 -48,378 -35,635 -35,404 -49,562 -0.89%
NP 171,445 -24,412 115,238 147,084 100,808 138,581 205,138 -2.94%
-
NP to SH 179,408 55,380 114,947 121,332 75,370 105,151 150,341 2.98%
-
Tax Rate 21.50% 561.21% 23.87% 24.75% 26.12% 20.35% 19.46% -
Total Cost 3,143,433 2,321,635 1,830,939 1,475,035 1,194,450 1,183,641 1,443,460 13.83%
-
Net Worth 5,998,133 5,510,278 5,272,053 4,838,516 4,632,060 4,528,130 4,295,856 5.71%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 86,850 86,821 37,219 - - - - -
Div Payout % 48.41% 156.77% 32.38% - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 5,998,133 5,510,278 5,272,053 4,838,516 4,632,060 4,528,130 4,295,856 5.71%
NOSH 620,359 620,156 620,329 620,306 620,329 620,359 620,474 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.17% -1.06% 5.92% 9.07% 7.78% 10.48% 12.44% -
ROE 2.99% 1.01% 2.18% 2.51% 1.63% 2.32% 3.50% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 534.35 370.43 313.73 261.50 208.80 213.14 265.70 12.33%
EPS 28.92 8.93 18.53 19.56 12.15 16.95 24.23 2.99%
DPS 14.00 14.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 9.6688 8.8853 8.4988 7.8002 7.4671 7.2992 6.9235 5.71%
Adjusted Per Share Value based on latest NOSH - 620,192
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 534.32 370.29 313.70 261.47 208.78 213.13 265.73 12.33%
EPS 28.92 8.93 18.53 19.56 12.15 16.95 24.23 2.99%
DPS 14.00 13.99 6.00 0.00 0.00 0.00 0.00 -
NAPS 9.6683 8.8819 8.4979 7.7991 7.4663 7.2988 6.9244 5.71%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 6.67 6.63 7.06 7.71 9.85 6.70 5.17 -
P/RPS 1.25 1.79 2.25 2.95 4.72 3.14 1.95 -7.13%
P/EPS 23.06 74.24 38.10 39.42 81.07 39.53 21.34 1.29%
EY 4.34 1.35 2.62 2.54 1.23 2.53 4.69 -1.28%
DY 2.10 2.11 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.83 0.99 1.32 0.92 0.75 -1.37%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 23/08/16 19/08/15 21/08/14 28/08/13 27/08/12 25/08/11 -
Price 6.60 7.10 6.61 7.90 8.30 7.90 4.70 -
P/RPS 1.24 1.92 2.11 3.02 3.98 3.71 1.77 -5.75%
P/EPS 22.82 79.51 35.67 40.39 68.31 46.61 19.40 2.74%
EY 4.38 1.26 2.80 2.48 1.46 2.15 5.16 -2.69%
DY 2.12 1.97 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.78 1.01 1.11 1.08 0.68 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment