[ASIAPAC] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -88.12%
YoY- 67.28%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 38,278 16,730 81,646 92,352 54,586 42,520 2,145 61.58%
PBT 8,995 2,189 4,150 8,479 3,766 4,490 -2,658 -
Tax -2,339 -952 -1,505 -5,303 -1,867 -434 -3 203.07%
NP 6,656 1,237 2,645 3,176 1,899 4,056 -2,661 -
-
NP to SH 6,658 1,239 2,643 3,165 1,892 4,056 -2,661 -
-
Tax Rate 26.00% 43.49% 36.27% 62.54% 49.58% 9.67% - -
Total Cost 31,622 15,493 79,001 89,176 52,687 38,464 4,806 36.84%
-
Net Worth 283,944 266,861 227,844 213,637 74,196 68,807 131,276 13.70%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 283,944 266,861 227,844 213,637 74,196 68,807 131,276 13.70%
NOSH 979,117 953,076 911,379 791,249 370,980 362,142 354,800 18.41%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.39% 7.39% 3.24% 3.44% 3.48% 9.54% -124.06% -
ROE 2.34% 0.46% 1.16% 1.48% 2.55% 5.89% -2.03% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.91 1.76 8.96 11.67 14.71 11.74 0.60 36.63%
EPS 0.68 0.13 0.29 0.40 0.52 1.12 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.25 0.27 0.20 0.19 0.37 -3.97%
Adjusted Per Share Value based on latest NOSH - 818,999
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.57 1.12 5.48 6.20 3.67 2.86 0.14 62.34%
EPS 0.45 0.08 0.18 0.21 0.13 0.27 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1907 0.1792 0.153 0.1435 0.0498 0.0462 0.0882 13.70%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.11 0.10 0.29 0.15 0.12 0.14 0.14 -
P/RPS 2.81 5.70 3.24 1.29 0.82 1.19 23.16 -29.61%
P/EPS 16.18 76.92 100.00 37.50 23.53 12.50 -18.67 -
EY 6.18 1.30 1.00 2.67 4.25 8.00 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 1.16 0.56 0.60 0.74 0.38 0.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 25/08/08 28/08/07 28/08/06 25/08/05 27/08/04 28/08/03 -
Price 0.10 0.09 0.25 0.14 0.12 0.14 0.17 -
P/RPS 2.56 5.13 2.79 1.20 0.82 1.19 28.12 -32.90%
P/EPS 14.71 69.23 86.21 35.00 23.53 12.50 -22.67 -
EY 6.80 1.44 1.16 2.86 4.25 8.00 -4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 1.00 0.52 0.60 0.74 0.46 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment