[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -52.49%
YoY- 67.28%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 153,112 66,920 326,584 369,408 218,344 170,080 8,580 61.58%
PBT 35,980 8,756 16,600 33,916 15,064 17,960 -10,632 -
Tax -9,356 -3,808 -6,020 -21,212 -7,468 -1,736 -12 203.07%
NP 26,624 4,948 10,580 12,704 7,596 16,224 -10,644 -
-
NP to SH 26,632 4,956 10,572 12,660 7,568 16,224 -10,644 -
-
Tax Rate 26.00% 43.49% 36.27% 62.54% 49.58% 9.67% - -
Total Cost 126,488 61,972 316,004 356,704 210,748 153,856 19,224 36.84%
-
Net Worth 283,944 266,861 227,844 213,637 74,196 68,807 131,276 13.70%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 283,944 266,861 227,844 213,637 74,196 68,807 131,276 13.70%
NOSH 979,117 953,076 911,379 791,249 370,980 362,142 354,800 18.41%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.39% 7.39% 3.24% 3.44% 3.48% 9.54% -124.06% -
ROE 9.38% 1.86% 4.64% 5.93% 10.20% 23.58% -8.11% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.64 7.02 35.83 46.69 58.86 46.96 2.42 36.44%
EPS 2.72 0.52 1.16 1.60 2.08 4.48 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.25 0.27 0.20 0.19 0.37 -3.97%
Adjusted Per Share Value based on latest NOSH - 818,999
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.28 4.49 21.94 24.81 14.67 11.42 0.58 61.40%
EPS 1.79 0.33 0.71 0.85 0.51 1.09 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1907 0.1792 0.153 0.1435 0.0498 0.0462 0.0882 13.70%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.11 0.10 0.29 0.15 0.12 0.14 0.14 -
P/RPS 0.70 1.42 0.81 0.32 0.20 0.30 5.79 -29.65%
P/EPS 4.04 19.23 25.00 9.38 5.88 3.13 -4.67 -
EY 24.73 5.20 4.00 10.67 17.00 32.00 -21.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 1.16 0.56 0.60 0.74 0.38 0.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 25/08/08 28/08/07 28/08/06 25/08/05 27/08/04 28/08/03 -
Price 0.10 0.09 0.25 0.14 0.12 0.14 0.17 -
P/RPS 0.64 1.28 0.70 0.30 0.20 0.30 7.03 -32.90%
P/EPS 3.68 17.31 21.55 8.75 5.88 3.13 -5.67 -
EY 27.20 5.78 4.64 11.43 17.00 32.00 -17.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 1.00 0.52 0.60 0.74 0.46 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment