[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 307.87%
YoY- 82.9%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 58,211 40,022 121,751 182,069 121,401 88,161 14,207 26.47%
PBT 12,205 2,310 10,006 19,399 12,149 9,579 -1,765 -
Tax -3,398 -2,226 -2,223 -6,524 -5,071 -2,724 -6 187.36%
NP 8,807 84 7,783 12,875 7,078 6,855 -1,771 -
-
NP to SH 8,811 88 7,780 12,909 7,058 6,855 -1,771 -
-
Tax Rate 27.84% 96.36% 22.22% 33.63% 41.74% 28.44% - -
Total Cost 49,404 39,938 113,968 169,194 114,323 81,306 15,978 20.67%
-
Net Worth 283,909 246,400 246,682 223,118 77,371 68,496 133,728 13.35%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 283,909 246,400 246,682 223,118 77,371 68,496 133,728 13.35%
NOSH 979,000 880,000 948,780 796,851 368,434 360,506 361,428 18.04%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 15.13% 0.21% 6.39% 7.07% 5.83% 7.78% -12.47% -
ROE 3.10% 0.04% 3.15% 5.79% 9.12% 10.01% -1.32% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.95 4.55 12.83 22.85 32.95 24.45 3.93 7.15%
EPS 0.90 0.01 0.82 1.62 1.92 1.58 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 0.28 0.21 0.19 0.37 -3.97%
Adjusted Per Share Value based on latest NOSH - 798,688
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.96 2.72 8.29 12.39 8.26 6.00 0.97 26.39%
EPS 0.60 0.01 0.53 0.88 0.48 0.47 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1932 0.1677 0.1679 0.1519 0.0527 0.0466 0.091 13.35%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.10 0.09 0.25 0.14 0.12 0.15 0.14 -
P/RPS 1.68 1.98 1.95 0.61 0.36 0.61 3.56 -11.75%
P/EPS 11.11 900.00 30.49 8.64 6.26 7.89 -28.57 -
EY 9.00 0.11 3.28 11.57 15.96 12.68 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.96 0.50 0.57 0.79 0.38 -1.83%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 21/11/03 -
Price 0.09 0.08 0.22 0.16 0.10 0.19 0.19 -
P/RPS 1.51 1.76 1.71 0.70 0.30 0.78 4.83 -17.60%
P/EPS 10.00 800.00 26.83 9.88 5.22 9.99 -38.78 -
EY 10.00 0.13 3.73 10.13 19.16 10.01 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.85 0.57 0.48 1.00 0.51 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment