[ASIAPAC] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 15.92%
YoY- 161.75%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 101,596 147,005 272,332 314,841 228,393 124,204 39,336 17.11%
PBT 17,775 23,423 27,774 32,895 21,756 -86,703 6,848 17.21%
Tax -7,888 -2,462 -7,569 -453 -9,331 -2,706 -995 41.16%
NP 9,887 20,961 20,205 32,442 12,425 -89,409 5,853 9.12%
-
NP to SH 9,883 20,951 20,198 32,470 12,405 -89,409 5,853 9.11%
-
Tax Rate 44.38% 10.51% 27.25% 1.38% 42.89% - 14.53% -
Total Cost 91,709 126,044 252,127 282,399 215,968 213,613 33,483 18.26%
-
Net Worth 283,804 268,566 247,337 223,632 77,185 69,244 131,720 13.63%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 283,804 268,566 247,337 223,632 77,185 69,244 131,720 13.63%
NOSH 978,636 959,166 951,296 798,688 367,551 364,444 356,000 18.33%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 9.73% 14.26% 7.42% 10.30% 5.44% -71.99% 14.88% -
ROE 3.48% 7.80% 8.17% 14.52% 16.07% -129.12% 4.44% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.38 15.33 28.63 39.42 62.14 34.08 11.05 -1.03%
EPS 1.01 2.18 2.12 4.07 3.38 -24.53 1.64 -7.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 0.28 0.21 0.19 0.37 -3.97%
Adjusted Per Share Value based on latest NOSH - 798,688
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.82 9.87 18.29 21.15 15.34 8.34 2.64 17.12%
EPS 0.66 1.41 1.36 2.18 0.83 -6.01 0.39 9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1804 0.1661 0.1502 0.0518 0.0465 0.0885 13.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.10 0.09 0.25 0.14 0.12 0.15 0.14 -
P/RPS 0.96 0.59 0.87 0.36 0.19 0.44 1.27 -4.55%
P/EPS 9.90 4.12 11.77 3.44 3.56 -0.61 8.52 2.53%
EY 10.10 24.27 8.49 29.04 28.13 -163.55 11.74 -2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.96 0.50 0.57 0.79 0.38 -1.83%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 21/11/03 -
Price 0.09 0.08 0.22 0.16 0.10 0.19 0.19 -
P/RPS 0.87 0.52 0.77 0.41 0.16 0.56 1.72 -10.72%
P/EPS 8.91 3.66 10.36 3.94 2.96 -0.77 11.56 -4.24%
EY 11.22 27.30 9.65 25.41 33.75 -129.12 8.65 4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.85 0.57 0.48 1.00 0.51 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment